Equifax, Inc. (EFX)

Home » Stocks » EFX » Financials » Income Statement

Stock Price: $166.90 USD 2.55 (1.55%)

Updated November 30, 4:00 PM EST - Market closed

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		3,508	3,412	3,362	3,145	2,664	2,436	2,304	2,073	1,893	1,860	1,716	1,814	1,843	1,546	1,443	1,273	1,211	1,095	1,139	1,189	1,093	1,621	1,366	1,223	1,105
Revenue Growth		2.8%	1.48%	6.91%	18.07%	9.33%	5.75%	11.14%	9.5%	1.81%	8.36%	-5.38%	-1.6%	19.19%	7.13%	13.4%	5.13%	10.54%	-3.84%	-4.22%	8.83%	-32.59%	18.66%	11.72%	10.63%	-
Cost of Revenue		1,522	1,440	1,211	1,113	887	845	787	760	704	760	719	742	757	626	594	534	500	416	451	513	560	944	779	697	651
Gross Profit		1,986	1,972	2,152	2,032	1,776	1,592	1,517	1,314	1,189	1,100	997	1,072	1,086	920	849	739	711	679	688	676	533	677	587	526	454
Selling, General & Admin		1,990	1,213	1,032	941	884	752	716	674	560	507	470	491	472	401	345	284	276	247	268	261	247	311	263	259	232
Other Operating Expenses		331	310	288	265	198	202	190	160	161	162	145	142	128	82.80	82.20	78.70	121	79.70	167	106	0.00	0.00	25.00	10.31	-9.24
Operating Expenses		2,321	1,524	1,320	1,206	1,082	954	905	834	721	670	615	633	599	484	427	363	397	326	434	367	247	311	288	269	223
Operating Income		-335	448	832	825	694	638	611	480	469	430	382	439	486	436	422	376	314	353	254	309	286	366	299	257	231
Interest Expense / Income		112	104	92.80	92.10	63.80	68.60	70.20	55.40	55.10	56.10	57.00	71.30	58.50	31.90	35.60	34.90	39.60	41.20	47.80	55.80	42.20	42.70	20.80	16.44	15.34
Other Expense / Income		-8.10	-5.30	3.00	11.10	-0.80	2.00	0.30	-3.50	13.50	-24.70	-15.70	-24.10	3.10	-11.70	-4.30	-41.70	5.10	8.90	-1.80	-83.50	-71.70	-4.29	-43.24	-46.92	-22.20
Pretax Income		-439	350	736	722	631	568	541	428	400	399	341	392	425	416	391	383	270	302	208	336	316	327	321	287	238
Income Tax		-40.20	50.00	149	233	202	200	189	156	167	132	107	119	152	141	144	148	105	124	85.30	108	99.90	134	138	109	90.36
Net Income		-399	300	587	489	429	367	352	272	233	267	234	273	273	275	247	235	165	178	123	228	216	193	184	178	148
Shares Outstanding (Basic)		121	120	120	119	119	121	121	120	122	125	126	128	132	127	130	131	135	136	137	134	138	141	144	146	151
Shares Outstanding (Diluted)		122	121	122	121	121	124	124	123	124	127	128	130	135	129	132	134	137	139	139	136	140	144	148	149	154
Shares Change		0.42%	0.25%	0.67%	0.51%	-2.06%	0%	1.08%	-1.64%	-2.32%	-1.19%	-1.41%	-2.95%	3.86%	-2%	-1.22%	-2.38%	-1.25%	-0.44%	1.79%	-2.25%	-2.76%	-1.97%	-0.88%	-3.86%	-
EPS (Basic)		-3.30	2.49	4.89	4.10	3.61	3.03	2.90	2.27	1.91	2.14	1.85	2.13	2.07	2.16	1.90	1.79	1.23	1.31	0.90	1.70	1.57	1.37	1.27	1.22	0.98
EPS (Diluted)		-3.27	2.47	4.83	4.04	3.55	2.97	2.84	2.22	1.88	2.11	1.83	2.09	2.02	2.12	1.86	1.76	1.21	1.28	0.88	1.68	1.55	1.34	1.24	1.19	0.96
EPS Growth		-	-48.86%	19.55%	13.8%	19.53%	4.58%	27.93%	18.09%	-10.9%	15.3%	-12.44%	3.47%	-4.72%	13.98%	5.68%	45.45%	-5.47%	45.45%	-47.62%	8.39%	15.67%	8.06%	4.2%	23.96%	-
Free Cash Flow Per Share		-0.71	2.91	4.98	5.44	5.25	4.37	4.01	3.59	2.74	2.03	2.75	2.64	2.54	2.52	2.25	1.99	2.08	1.74	1.77	1.24	1.16	1.78	1.22	1.60	0.75
Dividend Per Share		1.56	1.56	1.56	1.32	1.16	1.00	1.10	0.90	0.64	0.28	0.16	0.16	0.16	0.16	0.15	0.11	0.08	0.08	15.23	0.37	0.36	0.35	0.35	0.33	0.32
Dividend Growth		0%	0%	18.18%	13.79%	16%	-9.09%	22.22%	40.63%	128.57%	75%	0%	0%	0%	6.67%	36.36%	37.5%	0%	-99.47%	4014.86%	2.21%	2.55%	2.32%	4.55%	4.76%	-
Gross Margin		56.6%	57.8%	64%	64.6%	66.7%	65.3%	65.8%	63.4%	62.8%	59.1%	58.1%	59.1%	58.9%	59.5%	58.8%	58.1%	58.7%	62%	60.4%	56.8%	48.8%	41.8%	43%	43%	41.1%
Operating Margin		-9.6%	13.1%	24.7%	26.2%	26.1%	26.2%	26.5%	23.2%	24.8%	23.1%	22.2%	24.2%	26.4%	28.2%	29.2%	29.5%	26.0%	32.2%	22.3%	26.0%	26.2%	22.6%	21.9%	21.0%	20.9%
Profit Margin		-11.4%	8.8%	17.5%	15.5%	16.1%	15.1%	15.3%	13.1%	12.3%	14.3%	13.6%	15%	14.8%	17.8%	17.1%	18.4%	13.6%	16.3%	10.8%	19.2%	19.8%	11.9%	13.4%	14.5%	13.4%
FCF Margin		-2.4%	10.3%	17.8%	20.7%	23.4%	21.7%	21.1%	20.8%	17.6%	13.6%	20.3%	18.6%	18.2%	20.7%	20.2%	20.5%	23.1%	21.6%	21.3%	14.0%	14.6%	15.6%	12.8%	19.0%	10.3%
Effective Tax Rate		-	14.3%	20.2%	32.3%	32.0%	35.3%	34.9%	36.4%	41.8%	33.1%	31.3%	30.4%	35.8%	34.0%	36.9%	38.7%	38.8%	41.1%	41.0%	32.2%	31.6%	40.9%	42.8%	38.1%	38.0%
EBITDA		10.00	769	1,120	1,083	895	840	801	647	620	623	556	619	611	531	509	496	400	423	362	498	448	474	419	371	317
EBITDA Margin		0.3%	22.5%	33.3%	34.4%	33.6%	34.5%	34.8%	31.2%	32.7%	33.5%	32.4%	34.1%	33.1%	34.3%	35.2%	39%	33%	38.6%	31.8%	41.9%	41%	29.2%	30.7%	30.3%	28.7%
EBIT		-327	453	829	814	695	636	611	484	455	455	398	463	483	448	426	418	309	344	256	392	358	370	342	304	253
EBIT Margin		-9.3%	13.3%	24.6%	25.9%	26.1%	26.1%	26.5%	23.3%	24.0%	24.5%	23.2%	25.5%	26.2%	29.0%	29.5%	32.8%	25.5%	31.4%	22.4%	33.0%	32.8%	22.8%	25.0%	24.8%	22.9%