Greetings, and welcome to the Equifax Investor Update. At this time, all participants are in a listen-only mode. A question-and-answer session will follow the formal presentation. If anyone should require operator assistance during the conference, please press star zero on your telephone keypad. Please note that this conference is being recorded. I will now turn the conference over to your host, Trevor Burns, Senior Vice President, Head of Corporate Investor Relations. Thank you. You may begin.
Thanks. Good afternoon. Welcome to today's conference call. I'm Trevor Burns. With me today are Mark Begor, Chief Executive Officer, and John Gamble, Chief Financial Officer. Today's call is being recorded. An archive of the recording will be available later today in the IR Calendar section of the News and Events tab at our IR website, www.investor.equifax.com. During the call today, we'll be making reference to certain materials that can also be found in the Presentation section of the News and Events tab at our IR website, labeled Equifax Offer to Acquire Boa Vista Serviços Investor Update. We'll be making certain forward-looking statements to help you understand Equifax and its business environments. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from our expectations.
Certain risk factors may impact our business are set forth in SEC filings, including our 2021 Form 10-K and subsequent filings. Now I'd like to turn it over to Mark, beginning on slide four.
Thanks, Trevor, and thanks everyone for joining us this afternoon. As you probably saw this morning, we announced that we've made an offer to the Boa Vista Serviços board of directors to acquire all the outstanding shares of BVS, the second largest credit bureau in Brazil, for BRL 8 per share, implying an estimated enterprise value of about $583 million. As a part of our offer, BVS shareholders can choose to receive payment in a combination of cash, Equifax Brazilian Depository Receipts or Equifax Brasil shares. Equifax intends to buy back shares in the three-12 months following closing to offset any dilution from any Equifax shares issued as a part of the transaction. Upon closing, Equifax would take BVS private and delist BVS from the Brazilian Stock Exchange.
We're offering to pay about an 11x multiple to EBITDA, which delivers very strong financial returns to Equifax, with both revenue and adjusted EBITDA margins accretive to our returns, along with accretive EPS in year one. The acquisition also continues our strategy of expanding our non-mortgage businesses. As you know, Brazil is an attractive, large and fast-growing market that we know well from our 11-year investment in Boa Vista. We've been working over the past two -three years to find the right window to acquire BVS to add to our international footprint and expand our non-mortgage growth. Recent market turmoil created an attractive window to acquire the business with their stock down to BRL 4.79 per share as of last Friday, which was well below their BRL 12.20 per share IPO in 2020.
Importantly, Associação Comercial de São Paulo, or ACSP, who is the largest BVS shareholder with 30% ownership, is aligned with Equifax behind our acquisition proposal. Equifax currently owns about 10% of the outstanding BVS shares. Combined, the 40% ownership between Equifax and ACSP gives us a strong position to complete the transaction. Additionally, former Equifax CEO and longtime leader at Equifax for almost 15 years, Paulino Barros, has been on the BVS board since 2020 and would assume the BVS Executive Chair role following the closing to drive the integration of BVS into the new Equifax Cloud and into all our products and solutions. We estimate the transaction to close in mid-2023.
If accepted, this proposal would deliver compelling value to BVS shareholders by providing immediate liquidity at a substantial almost 2x or 89% premium to their December 15th closing price and 185% premium to their enterprise value. The acquisition expands our international footprint in the large and fast-growing Brazilian market and is aligned with our EFX2025 non-mortgage and bolt-on strategy by expanding differentiated data, accelerating NPI and leveraging the Equifax Cloud. The transaction will also offer BVS access to Equifax's expansive global capabilities and cloud native data products decisioning and analytical technology for the rapid development of new products and services and expansion into new verticals. Turning to slide five. Under the terms of our proposal, Equifax would offer all BVS shareholders the option to receive one of three options.
Number one, BRL 8 per share in cash or a combination of cash and Equifax Brazilian Depository Receipts, BDR or BDRs, representing shares of Equifax common stock or a combination of ownership in our Brazilian subsidiary, Equifax Brasil common stock and cash or Equifax BDRs. As I mentioned earlier, over the three-12 months following the close of the transaction, we intend to repurchase any Equifax shares equivalent to any Equifax BDRs issued in the transaction to offset any dilution.
Equifax would acquire the remaining 90% of BVS that it does not own today for a net purchase price of approximately $564 million, which represents a gross purchase price for the 90% of the remaining outstanding shares at BRL 8 per share of $722 million, less the excess cash in BVS held in September 30th of $158 million. We expect ACSP and potentially other existing BVS shareholders to become 20% shareholders in Equifax Brazil, which of course will house BVS. As a result, the net purchase price of $564 million will be paid as $404 million in cash and Equifax shares in the form of BDRs and the shares in Equifax Brazil representing a 20% ownership valued at $160 million.
Again, our intention is to purchase over the three- 12 months following the acquisition, any equivalent number of Equifax shares issued to offset any dilution from the transaction. The acquisition has been approved by the Equifax board and is not subject to any financing contingency. Completion of the transaction, of course, is subject to BVS board and shareholder approval and other customary closing conditions. We expect to close the acquisition in mid-2023. Following closing, BVS would become a part of our international business unit. As I mentioned earlier, this offer has been made with the full support and agreement of ACSP, the largest shareholder of and the provider of differentiated data to BVS, who's expected to have an ownership of up to 20% of the combined Brazilian company, Equifax Brasil, post-closing.
As a part of the transaction, ACSP would also enter into a 15-year agreement with BVS and Equifax to provide exclusive access to its unique data, to refrain from competing with the BVS business, and to provide consulting and regulatory support to BVS in Brazil. Turning to slide six. You know the Brazilian credit bureau industry has experienced very strong growth from positive data, open banking and growing credit penetration in an almost $2 billion TAM, growing at 14% or mid-teens. Bringing the full suite of Equifax global cloud-based products and solutions, including credit, debt management, identity and fraud, will drive growth, and our strong regional presence in Latin America will further strengthen BVS' go-to-market product strategy and growth. Further, our strong global presence with financial institutions, fintechs, telcos and utility companies is expected to enhance BVS' already very strong customer relationships.
Slide seven provides an overview of BVS, a key player in the large, fast-growing Brazilian credit market that provides data collection, data processing and other analytical solutions to the market. Founded in 2010 in São Paulo, the company has two main lines of businesses. First, Decision Services, which makes up about 85% of revenue, includes decision support scoring products, models, algorithms, and data analytics, selling these products through analytical solutions risk reports, marketing solutions, identity and fraud solutions, and consumer solutions. Second, Recovery Services products include collections platform, electronic notifications, and printed letters sent to delinquent parties on behalf of our customers, which helps our customers reduce their delinquencies. BVS deliver these products through digital solutions as well as printed solutions, and reports to financial institutions and other customers looking to bring down their outstanding consumer delinquencies.
The expansion of positive data across Brazil has significantly benefited both the industry and consumers as more data has led to more predictive insights, which in turn increases access to credit. BVS has seen a year-to-date revenue growth in 2022 of 20% and U.S. GAAP equivalent EBITDA margins of 38%, both of which are accretive to Equifax revenue growth rates and margins. The acquisition would also accelerate BVS' technology, product and data transformation, leveraging our new Equifax Cloud technology and data fabric. The Equifax Cloud and our unique data assets would help BVS become the go-to platform for millions of Brazilian consumers. Leveraging our global footprint and cloud native capabilities would help drive new products and capabilities in Brazil. Further, our industry-leading security capabilities will improve BVS' current security and position them as a market leader. Moving to slide eight.
BVS has a strong reputation as a leader in analytical solutions, delivering strong growth through adoption of positive data and open banking, which has further driven the digitization of the Brazilian economy. Over the past few years, BVS has seen benefits from their strategic transformation in tuck-in M&A. Leveraging Equifax's cloud technology and cloud data capabilities will accelerate their growth. Since its founding, BVS has built up an extensive and exclusive database that incorporates the unique retail consumer finance data from ACSP that has been enriched with the adoption of positive data. The company has used its sophisticated technology to develop advanced agile algorithms and customizable and scalable solutions, driving customers to see BVS as a partner of choice in the market. Slide nine provides an overview of BVS's strong financial performance.
Through September 30th, Decision Services was up a very strong 18%, and Recovery Services revenues were up 32%, driven by execution of BVS strategy with accelerating U.S. GAAP equivalent adjusted EBITDA margins of 38%. And again, both revenue and adjusted EBITDA margins are accretive to Equifax. We're encouraged by BVS' strong track record of performance and look forward to leveraging the scale and breadth of Equifax capabilities to drive strong above market financial performance in Brazil. Turning to slide 10. Equifax has a strong record of delivering significant revenue and cost saving synergies from bolt-on acquisitions. We believe the BVS acquisition will improve BVS' competitive position to more actively participate in the Brazilian credit revolution by utilizing our Equifax cloud native technology and unique datasets and products to become the go-to platform for Brazilian institutions and businesses.
Second, leverage Equifax global footprint and positions in 24 countries, including market leading positions in Latin America to introduce new high value products and services that would benefit BVS customers. Equifax is focused on sharing the learnings and strengths of each region to identify and drive new growth properties across our international platforms. Our new Equifax Cloud and technology capabilities will accelerate the integration and rollout of these new Equifax solution and products in Brazil. Third, utilizing Equifax's best-in-class technology and global cloud-based platforms to accelerate BVS's digital transformation to ensure enhanced capabilities offered to customers. Last, leveraging our new advanced technology and industry-leading security capabilities to improve their service platform and business scale. I'm energized about the synergies we expect to deliver with BVS as a part of our international Equifax footprint.
Equifax is a fast-growing global cloud native data analytics company that operates or has investments in 24 countries around the world, as shown on slide 11. Our international business is approaching 25% of Equifax revenue and delivering strong 11.5% constant currency growth in 2022, which is well above their 7%-9% long-term growth rate for international. We already have a strong presence in Latin America with leading market positions in Argentina, Chile, Uruguay, Paraguay, and Ecuador that we can use to deliver above market revenue growth from shared product development utilizing our regional data, regional product and data analytics resources. Equifax Latin America has one of our highest New Product Vitality Index revenue growth rates within our international properties, driven by knowledge sharing across the region.
We'll also deliver best in class cloud native technology capabilities using our new Equifax Cloud. We view Brazil as an important market that would broaden and strengthen our global presence. Turning to slide 12. As you know, part of our new long-term growth framework of 8%-12% that we rolled out last November includes 100-200 basis points annually from bolt-on M&A. Our M&A strategy is focused and aligned around growing our non-mortgage businesses. Over the past 24 months, we've completed 12 strategic bolt-on acquisitions that we expect will deliver over $450 million of non-mortgage annual run rate revenue. Our bolt-on, as you know, our bolt-on M&A strategy are aligned around three strategic priorities. First, expanding and strengthening Workforce Solutions, our fastest growing and most profitable business. Second, building out our identity and fraud capabilities.
Third, adding unique data assets like Boa Vista in Brazil. Our M&A strategy focused on non-mortgage revenues delivering for Equifax and with BVS would generate over $600 million of annual run rate revenue from acquisitions in the past two years, with growth rates and margins that are accretive to Equifax's long-term growth framework. Turning to slide 13. Equifax is much more than a credit bureau, and our addressable TAM has expanded 3x over the last number of years to $45 billion, with BVS expected to add an incremental $2 billion of TAM from the fast-growing Brazilian credit market. We continue to invest in faster growing non-mortgage markets outside financial services and mortgage. These faster growing markets include identity and fraud, talent management, government services verticals, and new markets like Brazil.
This focus has accelerated our growth outside mortgage and increased the resiliency and diversity of Equifax by broadening our revenue streams in faster growing markets. Since 2019, we've grown our total non-mortgage business by over $1.1 billion with a CAGR of 12%, which is at the high end of our eight-12 long-term framework. BVS, as I mentioned earlier, will add about $165 million in annual revenue to our international business. In 2022, we expect non-mortgage revenue to represent over 75% of total Equifax revenue, with the fourth quarter being over 80%. Since 2019, we've grown our non-credit bureau-based revenues by $1.5 billion or a very strong CAGR of about 30% to over half of Equifax total revenue.
This is led by our about $2.4 billion Workforce Solutions business, which is up $1.4 billion since 2019 at a very strong CAGR of about 35%, but also supported by strong double-digit growth in identity and fraud from Kount, Midigator, and Debt Services. Wrapping up, we're very energized by our proposed transaction to acquire BVS in Brazil, which aligns with our EFX2025 strategic priorities and would mark an exciting new global chapter for both Equifax and BVS customers employees while providing BVS shareholders with immediate liquidity and a substantial 89% premium to the BVS closing price on December 15th. We look forward to working with the BVS board of directors and shareholders to execute a definitive merger agreement as quickly as possible. With that, operator, let me open it up for questions.
Thank you. At this time, we'll conduct our question- and- answer session. If you would like to ask a question, press star one on your telephone keypad. Please keep it to one question and one follow-up question. A confirmation tone will indicate that your line is in the question queue. You may press star two if you would like to remove your question from the queue. For participants using speaker equipment, it may be necessary to pick up your handset before pressing the star keys. Our first question comes from Manav Patnaik with Barclays. Please state your question.
Hi. Good evening. Mark, I was just wondering, you know, you talked about obviously the 11-year investment here. Can you just talk about why now was the time perhaps that you decided, you know, to own the entire entity?
Yeah, it's a great question, Manav. You actually asked me that a few weeks ago in New York, as you recall. You know, first off, you know, we think the Brazilian market's a very attractive one. It's a large, fast-growing market, we've had our eyes on since I joined Equifax five years ago. As you know, we have a competitor, Experian, with Serasa that's had a very successful business and a very profitable and fast-growing business. It's a market we wanted to be in.
We've had an ownership of Boa Vista for almost a decade, we know the business well. Over the last couple of years, almost three years actually, we've been trying to find the right window to make a move forward to acquire a controlling interest, in this case, 80%, you know, of the business. With the recent market turmoil, you know, we saw an opportunity to, you know, put an offer forward that was very attractive for the Boa Vista shareholders with almost a 2x, you know, premium from the, what the stock has been trading at over the last couple of weeks, actually the last couple of months. Second, to provide immediate liquidity and the financial returns are just very attractive to Equifax.
You know, 11 x multiple, you know, is very attractive for the EBITDA in the business and its revenue growth rate and margins are both accretive to Equifax. I think you've asked me this question maybe five or 6 x over the last four or five years probably about Brazil, and it's always been something we've been focused on, and we just saw an opportunity today to, or just in the last couple of weeks to move forward.
Got it. Fair enough. Just, you know, talking about the accretive revenue growth rates, margins, you know, I was hoping you guys could just help with a little bit of, you know, what kind of long-term growth rate should Boa Vista be delivering? You know, when you say EPS accretive in year one, just hoping for some kind of, you know, quantification of how accretive.
Yeah, I'll let John jump in too. You know, on the revenue growth rate, you know, we think that this is gonna be accretive for sure to Equifax's 8%-12% and certainly to international 7%-9%, you know, long-term growth rate. You know, year to date in 2022, they're up 20%. Last year, they were up 19%, of course impacted by COVID in 2020. Then, the addition of really Equifax's new cloud capabilities, new products that we'll bring in, having it as a part of the Equifax portfolio, we think will only buttress those growth rates and margins. On the EPS, you know, it's too soon to probably share exactly what that EPS accretive is.
You know, you could do the math yourself with the kind of multiple on the business. You know, it makes this extremely attractive to have it accretive in year one. John, would you add anything?
No, I think you covered it, Mark. Accretive in year one and growing from there.
Thank you.
Thanks.
Our next question comes from Kyle Peterson with Needham. Please state your question.
Hey, good afternoon, guys. You know, just wanted to pick your brain on, I know it seems like you guys have pretty good shareholder alignment to get this deal done. Are there any, you know, regulatory hurdles or obstacles that, you know, we should keep in mind as, you know, potential to close this deal?
Yeah, we don't think so. You know, we'll go through the normal regulatory processes, really primarily in Brazil. We don't see any issues there, but we'll certainly go through them. I think as we mentioned in the comments, we don't expect this to close until the second quarter. You know, delisting a company and going through that process is complex. I think importantly, as you point out, our alignment with ACSP, which is a 30% owner of the company, and you add Equifax is 10%, you know, that 40% position, you know, gives us a lot of confidence.
Of course, on top of that, you know, is an BRL 8 per share, you know, proposal or offer that we have on the table, which is, you know, meaningful, you know, over where the stock was, you know, on a trailing basis. We think it's a compelling offer that should be well received.
Makes a lot of sense. You know, just wanted to follow up on, you know, the potential, you know, cost synergies, you know, as part of, you know, this deal. Looks like, you know, Boa Vista has made some, you know, pretty attractive margins that look kind of on a standalone basis accretive, to, you know, Equifax. You know, how should we think about, you know, once everything is kind of layered in on a pro forma basis, you know, on the, you know, EBITDA side, you know, how should we think about the relative margin accretion here?
Yeah, I don't think we'll give any, you know, numbers like that get out in the future. I think it's, you know, if you think about the Equifax Cloud investment that we've made and the benefits that we're deriving across all of Equifax, those same benefits will accrue to Boa Vista. You know, taking them into our cloud environment, you know, really gives us a lot of confidence in doing this acquisition as well as the 12 others that we've done in the past 24 months, you know, because we can integrate more quickly and also integrate the data into our single data fabric.
You know, we would expect, you know, Boa Vista to benefit from the ability to bring products to Brazil more quickly from across Equifax because, you know, of our Cloud capabilities we've invested in over the last five years. We'll bring their environment into the Equifax Cloud, which will deliver, you know, all of the benefits that we're getting across Equifax around speed of data delivery, the ability to ingest more data, the ability to roll out more products, which I already mentioned more quickly, either organically from inside Brazil, but most importantly from leveraging, you know, the 25 countries around the rest of the world we'll be able to tap into to deliver products to them.
Of course, you know, we'd expect to get some cost benefits, you know, when we bring them into our cloud environment, just like we are across the rest of Equifax. That'll be in the future.
Thank you. Our next question comes from Andrew Steinerman with JPMorgan. Please go ahead with your question.
Hi, Mark. It's Andrew Steinerman. I wanted to see what you're seeing in terms of pricing, client pricing in the Brazilian credit market, really near term and into the, you know, medium-term trajectory. You know, my thought would be with positive data products, there's more value to end customers, so that should be positive to price. There's also more providers as well, and so there's that kind of offsetting, perhaps dynamic. I just wanted to see what you're seeing and expecting.
Andrew, as you know, we don't talk about specific price in any markets or in any products, you know, at Equifax. I think the point you raised, though, positive data is certainly going to be a benefit. We would think our new products that we'll roll out and bring into the market would be a positive for Boa Vista in the market. The fact that we have the unique data from the retail commercial association that's our partner there that only Boa Vista has is an underlying benefit, you know, to the business. Of course, you start, you know, on top of that, you just start with the TAM.
You know, it's a, it's a big market, with a large consumer base, a large set of consumers that are moving either into the middle class or through the middle class, from either, thinly banked or unbanked. It's just a very attractive market to be in. You know, that's why we've been an investor for the last decade plus and, you know, why we were looking for a window to, you know, get control of the business so we can really drive some of the synergies that I just talked about.
Okay. I surely got that you're not gonna overall talk about pricing in the market. Let me just try one other different question, not price. With all the positive things happening in the marketplace in Brazil, you mentioned, you know, fintech lenders coming in, adoption of positive data, is that enough to drive growth in the market, even if there's a couple of quarters of negative real GDP in Brazil?
That's a tough one, too, and I don't know if John wants to take a swing at that. We're not giving guidance for 2023 or 2024, you know, certainly, either for Equifax or for Boa Vista. You know, we're energized about their underlying growth. John, would you add anything to that?
No, I would just say we're making this investment because we think it's a long-term growth market for us that's gonna be extremely beneficial as we look forward over time. To the extent there's weakness in a couple of quarters, I don't think that's particularly concerning, right. We don't know that that will occur yet. We'll see how the economy rolls out next year. Over the long term, we feel very good about the growth in the market itself and the growth in the products and the growth in the consumers being able to access those products that we can help bring to Brazil.
I think that's fair. Thank you very much.
Thank you. Our next question comes from Jeff Meuler with Baird. Please go ahead.
Yeah, thank you.
Jeff.
Any data disadvantages, I guess you're calling out the unique data, the retail data you get through the partnership, obviously, Experian, Serasa, pretty significant market share leader. Just, any data disadvantages that you start at and any actions that close them? I don't know if the positive data law helps close that or I think they're a Co-Founder in the National Association of Credit Bureaus. Just trying to understand, what drives, I guess, the delta in market share, if it's data or if it's something else.
Well, as you know, Serasa's had a large market position there for a long time. It's, you know, it's a formidable competitor, but it's a big market. We think there's plenty of room to grow there. We see opportunities to, you know, grow the business. You've seen, you know, Boa Vista's growth has been, you know, arguably above market, you know, for the last couple of years. They're, you know, growing in new verticals and new markets there. No, we don't see any data disadvantages. As you point out, Open Data, you know, really, you know, helps, you know, all data businesses that are in the marketplace. That should be a positive for every participant.
The other thing we see is Boa Vista is regionally concentrated in the south, right? They do have presence in other regions, but not as strong as Serasa. We think there's real opportunity to drive growth across the country as we make investments in BVS. We think it's actually an opportunity for growth over time.
Got it. Then what's the adjustment you're making for the U.S. GAAP equivalent EBITDA? I know that Boa Vista was reporting a high IFRS margin, then there was a ton of capitalized costs. Like, is there a similar, I guess, net margin under U.S. GAAP and IFRS to what they were reporting? Just what's the adjustment for U.S. GAAP equivalent EBITDA?
I can take that one, Mark, if you want. The big difference is the treatment of the cost of purchasing data. Under IFRS, you can capitalize the purchase of data, but U.S. GAAP, you expense that cost. The difference on the slide that we shared is really the difference in that treatment. We believe we showed the difference between IFRS and U.S. GAAP. I think it's on slide nine.
Got it. Helpful. Thank you.
Our next question comes from Toni Kaplan with Morgan Stanley. Please state your question?
Thanks so much. Mark, just based on your experience in other markets, you know, how long would you expect the positive data tailwind to last? I know that's a big part of the story here.
Yeah. Actually, I wouldn't call it a big part of the story. It's a long road, the positive data. Our experience in other markets is it takes a long time for the banks to deliver that data. It takes a long time for the data companies like Equifax to ingest it. I wouldn't say that's a, you know, kind of a fulcrum of why we wanted to do the deal. It's just one of many items. For us, it really starts with the large market in Brazil. It's a large and fast-growing market. It's growing faster than, you know, most of our international markets, and it's growing faster than the U.S., you know, the underlying credit and data market. Open Data will help support that, perhaps increase it.
Fundamentally, the really the shift in consumers moving from unbanked to underbanked to banked, in just that rapid improvement of consumers is really what's driving that strong market and of course, the scale of the market. That's really what attracted us to the acquisition.
Super. John, I think this maybe takes you to about three and a half times leverage. Obviously, it depends on the breakdown of shares, versus cash. Just how high are you willing to go on leverage? How fast do you think you could bring it down? Thanks.
I think the nice thing is the EBITDA margins here are high and the relative cash purchase price, as you just referenced, isn't that high because of the fact that some of the purchase is executed in Equifax Brasil shares. It doesn't really impact our debt leverage that substantially. We would expect, although it's gonna increase slightly, we would expect to bring it down relatively quickly after the transaction. We will, as we said, to the extent we issue any BDRs, try to repurchase an equivalent number of shares. We feel relatively good that we can manage the leverage that we're adding here because it's not really very substantial.
Terrific. Thanks.
Our next question comes from Faiza Alwy with Deutsche Bank. Please state your question.
Yes. Hi. Thank you. I was curious what's driven the significant margin expansion in the business from 2019 through, you know, year-to-date 2022? Those margins on a GAAP basis seem to have doubled. Like, is it just good revenue growth? Should we continue to see that type of flow-through going forward to the extent revenue continues to grow at that level?
John, you can jump in there. I think, John, it's a combination of revenue leverage, which obviously is very attractive to expanding margins. The digitization of their recovery or collections process has really improved their cost structure considerably. John, would you add to that?
Quite honestly, over the last three to four years, the company's put in place several specific programs to try to improve their cost structure, including the way they purchase data and the processes they use to manage it, and they manage it more effectively. They've done a very nice job of improving the efficiency of the overall operation, which helped them drive the margins higher. Certainly, as Mark said, a bunch of it is just flow through on high variable margins, but some of it is some very specific cost optimization programs that have been executed over the past several years.
Great. Thanks. Just a follow-up, I wanted to confirm, you know, because you do have a 10% stake, I imagine that the way that that's flowing through your P&L currently is on the other income line. Could you just help us, you know, quantify, like, how much of a benefit you were expecting in 2022? I mean, I think it's small, but just to make sure there's nothing that we're missing in terms of as you consolidate this, what comes out of other income expense and also if there's like a tax implication.
The only real income we get from BVS today is based on dividends paid because of the small ownership stake. The income in any given year is inconsistent. That's the only thing that you would not see in the future in the other income line is the reflection of any dividends that have been paid in the past.
Okay. No, no tax implications so far that you know of?
It shouldn't. Again, because the income is very small, there shouldn't be any material tax implication of the loss of that income. Right? Yeah.
All right. Thank you so much.
Thank you. Our next question comes from George Tong with Goldman Sachs. Please go ahead with your question.
Hi. Thanks. Good afternoon. You mentioned several opportunities for revenue synergies from the deal, including migrating to the cloud, innovation, better data ingestion. Any way to quantify the potential lift to BVS's standalone growth once it gets folded into Equifax? How much of a benefit you could see to top line performance once it has been integrated into the company?
Yeah. We're not prepared to share that today, George. We will in the future, you know. You know, the underlying growth rate of the business is very, very attractive. We would expect new products or new solutions in the cloud capabilities to help support that strong growth rate, you know, in a very fast-growing market. John, anything you add, John?
No, I would agree, right? We can add decisioning capabilities that they currently don't have. We have very good fraud systems with the acquisition of Kount, and those capabilities are very beneficial, we believe. We have strong programs across Latin America with small and medium enterprises, which we think are gonna be very beneficial. We think we have lots of paths to synergies, but we're not ready to quantify them.
That's great. And I think you mentioned that BVS and Serasa both are growing above the market, so both of the top two companies are gaining share. Could you perhaps quantify how if one is growing faster than the other, how relative market share performance is faring?
I didn't intend to say that, George. Maybe I did, but what I intended to say is that Serasa and Experian are very strong players in the market. I think we've all seen them have very strong success. When I talked about our view of the market is somewhere in the mid-teens, you know, is what the market is growing, our view is Boa Vista has been outgrowing that. I didn't intend to opine on what Serasa is doing, except to say that we've got a lot of respect for them.
Great. Okay. Thank you.
Thank you. Our next question comes from Shlomo Rosenbaum with Stifel. Please state your question.
Hi. Thank you very much for taking my questions. I have two questions. The first one, I just wanted to start, it seems like, you know, from a large picture perspective in multi-year, it seems like a really good opportunity to expand, you know, the growth of the business and to, you know, kind of just let the business mature with the developing banking system. I was just wondering what happened like recently with the company. You saw kind of a slowdown there. Decision Services organic growth was in the low-to-mid 20s. The last couple of quarters went down to 8%, and that kind of dragged down the total organic growth to, you know, it's healthy at 10.5, but certainly not what it was the last few quarters.
Is there something going on specifically in the company or something specifically in the market, the industry in Brazil? Maybe you can just talk about what happened in the last quarter, in particular over here. Is that something to be concerned about, that's changing? What did you see there?
Yeah, we're, John, I would say we're not concerned. I don't know if you'd have anything to add on that.
No. BVS has performed very, very well this year. I think you did see some weakening in the Brazilian market in the third quarter, affected BVS. Again, we feel very good about their performance overall. Again, we're not at all concerned about the performance we saw in the third quarter.
Okay. Then they were on their own kind of path to move everything to the cloud. I think it was taking a little longer than they had expected. Were they moving cloud native or were they just going to the cloud or the fact that they were already in that process, is that helpful to you? Or is it not helpful to you? Can you just kinda talk about where they were and how, you know, what would that mean for you guys to kind of bring them into your own cloud fabric?
Yeah, they were definitely going down the same path, which, you know, as you might imagine, as a 10% owner, we tried to do some collaboration with them and, you know, share with them some of the things that we've been doing. We've had that connection. It is helpful that, you know, they're, you know, down the road of cloud, it'll make our integration, you know, we think, you know, easier. You know, none of these integrations are easy, but the fact that they're already, you know, into the process will definitely be helpful.
You know, we believe that, you know, they're gonna be advantaged by getting onto, you know, our framework, which will be a part of our integration, and, we'll leverage, you know, our technology teams, you know, globally as well as Latin America to help support that.
Great. Thank you.
Thank you. Our next question comes from Craig Huber with Huber Research Partners. Please state your question.
Great. Thank you. I'm pretty impressed by the 11x multiple you're talking about on 2021 EBITDA. It's more like applied 9x, maybe on 2022 full year. My question has to do with this slide six, where you talk about the main competitor in the marketplace having two-thirds the market. Can you just talk a little bit further about how they got so far ahead? Is it first mover advantage? Is it the focus in that market, et cetera, versus what Boa Vista has been doing over the years? How you can potentially close that gap to some degree.
Yeah. John, you can jump in. You've been around it longer than I have. I've only been watching it for five years. We've got a lot of respect for Serasa Experian. They've got a very, very strong business there, and they've been the market leader for as long as I've been, you know, watching the Brazilian space. You know, Boa Vista has been growing their position since I've been watching it also. You know, meaning picking up some share, you know, kind of every year. You know, we like the business. We're very impressed with the management team. You know, we like the data assets that they have. You know, when we see real synergies in rolling it into Equifax and, you know, on top of that, you've got a very attractive market.
You know, the Brazilian market is large, a BRL 2 billion kinda TAM, and its underlying fundamentals growing at the mid-teens is quite attractive. You know, those are really all the reasons that, you know, we've been watching and staying so close to Boa Vista. You know, having this window of opportunity to move forward was just really attractive for Equifax, which is why we, you know, made the offer to acquire the company.
Very good. Thank you.
Thank you. Our next question comes from Surinder Thind with Jefferies. Please state your question.
Thank you. Just a quick follow-up question on ACSP. Can you talk a little bit about the 15-year agreement? Do they currently share data with anybody else at this point, and the importance of that agreement? How does that really differentiate-
Yeah.
you guys in the marketplace?
Yeah. They have, they have, you know, unique data from their members around financing that's done, you know, by retailers or other commercial entities that are inside of the association. That data is typically not contributed to the core credit bureau file, meaning because they're not financial institutions. That data is quite accretive. I think if you're familiar with our U.S. business, for example, I'll use an analogy there, like our cell phone utility data that is uniquely with Equifax, is quite accretive to the credit data. I would think about this in the same fashion. Having ACSP as a partner was important to us. That's why we're pleased that they're gonna stay a 20% owner of the business, you know, over the long term. You know, that was a positive.
Having a 15-year agreement to continue the delivery of that exclusive data was important to us also, as well as an agreement that they wouldn't compete in starting a data business with someone else. That's all part of the transaction that we spent a number of months negotiating that really helps support our offer that we made a week ago.
That's helpful. Just a quick clarification. Is that data currently exclusive to BVS, or is it shared?
It is. Exclusive. It's currently exclusive, yeah.
Thank you.
Thank you. Ladies and gentlemen, we have reached the end of the question-and-answer session. I will now turn the call over to Trevor Burns for closing remarks.
Thanks for everybody's time today. If you have any follow-up questions, reach out to myself, and Sam McKinstry, and have a great day.
Thank you. This concludes today's conference. All parties may disconnect.