Eldorado Gold Corporation (EGO)
NYSE: EGO · Real-Time Price · USD
34.71
+1.17 (3.49%)
Nov 5, 2026, 11:36 AM EST - Market open
Eldorado Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,109 | 1,819 | 1,323 | 1,009 | 871.98 | 940.91 | |
Revenue Growth | 25.72% | 37.52% | 31.14% | 15.66% | -7.33% | -8.35% |
Cost of Revenue | 801.27 | 701.22 | 575.43 | 495.05 | 493.95 | 465.1 |
Gross Profit | 1,308 | 1,118 | 747.15 | 513.45 | 378.03 | 475.82 |
Selling, General & Admin | 64.96 | 63.84 | 51.7 | 54.21 | 53.74 | 45.78 |
Other Operating Expenses | 6.11 | 5.92 | 4.87 | 4.29 | 1.98 | 1.39 |
Operating Expenses | 358.85 | 363.35 | 331.8 | 342.01 | 315.54 | 262.91 |
Operating Income | 948.79 | 754.28 | 415.35 | 171.44 | 62.49 | 212.9 |
Interest Expense | -30.85 | -27.67 | -20.12 | -30.51 | -35.22 | -46.31 |
Interest & Investment Income | 23.43 | 33.61 | 23.95 | 17.64 | 8.86 | 2.2 |
Currency Exchange Gain (Loss) | 43.74 | -20.06 | 5.31 | 16 | 9.71 | 26.63 |
Other Non Operating Income (Expenses) | -55.93 | -177.96 | -42.96 | -1.49 | -4.44 | -0.01 |
EBT Excluding Unusual Items | 929.18 | 562.2 | 381.53 | 173.08 | 41.4 | 195.42 |
Merger & Restructuring Charges | -19.25 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.11 | -5.15 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 60 | - | 2.96 | 6.48 |
Asset Writedown | -6.98 | -12.74 | -6.14 | -9.72 | -32.5 | -23.03 |
Other Unusual Items | - | - | - | - | - | -21.4 |
Pretax Income | 903.06 | 544.32 | 435.39 | 163.37 | 11.86 | 157.46 |
Income Tax Expense | 224.58 | 22.07 | 134.76 | 57.58 | 61.22 | 138.07 |
Earnings From Continuing Operations | 678.48 | 522.25 | 300.64 | 105.79 | -49.37 | 19.39 |
Earnings From Discontinued Operations | -11.51 | -12.6 | -11.79 | -1.55 | -377.49 | -156.91 |
Net Income to Company | 666.97 | 509.65 | 288.85 | 104.24 | -426.85 | -137.52 |
Minority Interest in Earnings | 1 | -2.4 | 0.27 | 0.39 | 73.03 | 1.5 |
Net Income | 667.97 | 507.26 | 289.12 | 104.63 | -353.82 | -136.02 |
Net Income to Common | 667.97 | 507.26 | 289.12 | 104.63 | -353.82 | -136.02 |
Net Income Growth | 79.80% | 75.45% | 176.33% | - | - | - |
Shares Outstanding (Basic) | 228 | 203 | 204 | 194 | 183 | 180 |
Shares Outstanding (Diluted) | 230 | 205 | 206 | 195 | 183 | 182 |
Shares Change | 11.72% | -0.06% | 5.23% | 6.48% | 0.92% | 3.73% |
EPS (Basic) | 2.93 | 2.50 | 1.42 | 0.54 | -1.93 | -0.75 |
EPS (Diluted) | 2.89 | 2.47 | 1.40 | 0.53 | -1.93 | -0.75 |
EPS Growth | 60.82% | 76.00% | 163.63% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -837.62 | -169.13 | 31.01 | -29.34 | -78.86 | 80.28 |
Free Cash Flow Per Share | -3.63 | -0.82 | 0.15 | -0.15 | -0.43 | 0.44 |
Dividend Per Share | 0.225 | - | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 62.01% | 61.45% | 56.49% | 50.91% | 43.35% | 50.57% |
Operating Margin | 44.99% | 41.47% | 31.41% | 17.00% | 7.17% | 22.63% |
Profit Margin | 31.67% | 27.89% | 21.86% | 10.38% | -40.58% | -14.46% |
Free Cash Flow Margin | -39.72% | -9.30% | 2.34% | -2.91% | -9.04% | 8.53% |
EBITDA | 1,188 | 1,015 | 670.05 | 436.38 | 301.61 | 408.24 |
EBITDA Margin | 56.32% | 55.81% | 50.66% | 43.27% | 34.59% | 43.39% |
D&A For EBITDA | 238.99 | 260.85 | 254.7 | 264.94 | 239.12 | 195.33 |
EBIT | 948.79 | 754.28 | 415.35 | 171.44 | 62.49 | 212.9 |
EBIT Margin | 44.99% | 41.47% | 31.40% | 17.00% | 7.17% | 22.63% |
Effective Tax Rate | 24.87% | 4.05% | 30.95% | 35.24% | 516.40% | 87.69% |