EastGroup Properties, Inc. (EGP)
NYSE: EGP · Real-Time Price · USD
213.10
-0.95 (-0.44%)
Jul 24, 2026, 4:00 PM EDT - Market closed
EastGroup Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 753.04 | 719.42 | 638.04 | 566.18 | 486.82 | 409.41 |
Service and Other Revenue | 0.15 | 1.92 | 2.2 | 4.41 | 0.21 | 0.06 |
| 753.19 | 721.34 | 640.23 | 570.59 | 487.03 | 409.48 | |
Revenue Growth (YoY) | 10.98% | 12.67% | 12.21% | 17.16% | 18.94% | 12.80% |
Property Expenses | 198.33 | 192.24 | 174.21 | 154.03 | 133.92 | 115.08 |
Total Property Expenses | 198.33 | 192.24 | 174.21 | 154.03 | 133.92 | 115.08 |
Gross Profit | 554.86 | 529.09 | 466.02 | 416.56 | 353.11 | 294.4 |
Selling, General & Admin | 25.54 | 23.96 | 20.62 | 16.76 | 16.36 | 15.7 |
Depreciation & Amortization Expenses | 223.1 | 216.73 | 189.41 | 171.08 | 153.64 | 127.1 |
Other Operating Expenses | 0.86 | 0.84 | 0.79 | 0.58 | 0.55 | 0.7 |
Operating Income | 305.36 | 287.56 | 255.21 | 228.14 | 182.56 | 150.89 |
Net Gains on Disposal of Properties | - | - | 8.75 | 17.97 | 41 | 38.86 |
Interest Expense | -34.47 | -32.11 | -38.96 | -48 | -38.5 | -32.95 |
Other Non-Operating Income (Expense) | 3.89 | 2.01 | 2.81 | 2.44 | 1.21 | 0.83 |
Total Non-Operating Income (Expense) | -30.58 | -30.1 | -27.4 | -27.6 | 3.71 | 6.74 |
Pretax Income | 274.78 | 257.46 | 227.81 | 200.55 | 186.27 | 157.64 |
Net Income | 304.86 | 257.46 | 227.81 | 200.55 | 186.27 | 157.64 |
Minority Interest in Earnings | 0.03 | 0.06 | 0.06 | 0.06 | 0.09 | 0.08 |
Net Income to Common | 304.83 | 257.4 | 227.75 | 200.49 | 186.18 | 157.56 |
Net Income Growth | 28.87% | 13.02% | 13.60% | 7.69% | 18.17% | 45.40% |
Shares Outstanding (Basic) | 53 | 53 | 49 | 45 | 43 | 40 |
Shares Outstanding (Diluted) | 53 | 53 | 49 | 45 | 43 | 40 |
Shares Change (YoY) | 4.92% | 7.98% | 7.90% | 6.13% | 5.78% | 2.75% |
EPS (Basic) | 5.71 | 4.88 | 4.67 | 4.43 | 4.37 | 3.91 |
EPS (Diluted) | 5.70 | 4.87 | 4.66 | 4.42 | 4.36 | 3.90 |
EPS Growth | 23.11% | 4.51% | 5.43% | 1.38% | 11.79% | 41.30% |
Free Cash Flow | 0.77 | -60.13 | -277.75 | -266.24 | -220.47 | -307.18 |
Free Cash Flow Growth | -99.26% | - | - | - | - | - |
Free Cash Flow Per Share | 0.01 | -1.14 | -5.68 | -5.87 | -5.16 | -7.61 |
Dividends Per Share | 6.400 | 5.900 | 5.340 | 5.040 | 4.700 | 3.580 |
Dividend Growth | 18.52% | 10.49% | 5.95% | 7.23% | 31.29% | 16.23% |
Gross Margin | 73.67% | 73.35% | 72.79% | 73.01% | 72.50% | 71.90% |
Operating Margin | 40.54% | 39.87% | 39.86% | 39.98% | 37.49% | 36.85% |
Profit Margin | 40.48% | 35.69% | 35.58% | 35.15% | 38.25% | 38.50% |
FCF Margin | 0.10% | -8.34% | -43.38% | -46.66% | -45.27% | -75.02% |
EBITDA | 528.46 | 504.29 | 444.62 | 399.22 | 336.2 | 277.99 |
EBITDA Margin | 70.16% | 69.91% | 69.45% | 69.97% | 69.03% | 67.89% |
EBIT | 305.36 | 287.56 | 255.21 | 228.14 | 182.56 | 150.89 |
EBIT Margin | 40.54% | 39.87% | 39.86% | 39.98% | 37.49% | 36.85% |