EHang Holdings Limited (EH)
NASDAQ: EH · Real-Time Price · USD
5.69
-0.05 (-0.87%)
At close: Aug 10, 2026, 4:00 PM EDT
5.80
+0.11 (1.93%)
After-hours: Aug 10, 2026, 7:34 PM EDT
EHang Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 417.55 | 417.98 | 456.15 | 117.43 | 44.32 | 56.81 | |
Revenue Growth | -0.71% | -8.37% | 288.46% | 164.97% | -21.99% | -68.46% |
Cost of Revenue | 160.65 | 160.83 | 176.21 | 42.12 | 15.1 | 20.78 |
Gross Profit | 256.9 | 257.15 | 279.95 | 75.31 | 29.22 | 36.03 |
Selling, General & Admin | 409.76 | 391.67 | 364.43 | 210.48 | 204.18 | 230.62 |
Research & Development | 217.38 | 194.58 | 199.47 | 167.32 | 135.08 | 137.15 |
Other Operating Expenses | -15.5 | -12.38 | -29.87 | -6.23 | -6.09 | -11.2 |
Total Operating Expenses | 611.64 | 573.87 | 534.02 | 371.56 | 333.17 | 356.57 |
Operating Income | -354.74 | -316.71 | -254.08 | -296.25 | -303.95 | -320.54 |
Interest Income | 56.94 | 58.59 | 30.6 | 8.48 | 4.67 | 5.14 |
Interest Expense | -7.15 | -5.98 | -3.38 | -14.95 | -3.82 | -1.8 |
Other Non-Operating Income (Expense) | -2.59 | -11.47 | 1.56 | 2.15 | -26.35 | 3.71 |
Total Non-Operating Income (Expense) | 47.2 | 41.14 | 28.78 | -4.32 | -25.5 | 7.05 |
Pretax Income | -321.73 | -275.57 | -225.29 | -300.58 | -329.45 | -313.49 |
Provision for Income Taxes | -4.29 | -4.41 | 0.39 | 0.21 | 0.08 | 0.13 |
Net Income | -317.44 | -271.16 | -225.68 | -300.78 | -329.53 | -313.62 |
Minority Interest in Earnings | 6.42 | 4.81 | 4.1 | 0.92 | -1.31 | 0.34 |
Net Income to Common | -323.85 | -275.98 | -229.78 | -301.7 | -328.22 | -313.96 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 74 | 73 | 67 | 61 | 57 | 56 |
Shares Outstanding (Diluted) | 74 | 73 | 67 | 61 | 57 | 56 |
Shares Change | 7.06% | 9.15% | 10.60% | 5.93% | 1.51% | 3.12% |
EPS (Basic) | -4.16 | -3.76 | -3.42 | -4.96 | -5.72 | -5.56 |
EPS (Diluted) | -4.16 | -3.76 | -3.42 | -4.96 | -5.72 | -5.56 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | - | -327.41 | 118.99 | -96.24 | -185.62 | -137.27 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | - | -4.46 | 1.77 | -1.58 | -3.24 | -2.43 |
Gross Margin | 61.53% | 61.52% | 61.37% | 64.13% | 65.93% | 63.43% |
Operating Margin | -84.96% | -75.77% | -55.70% | -252.29% | -685.85% | -564.25% |
Profit Margin | -76.02% | -64.87% | -49.47% | -256.14% | -743.57% | -552.08% |
FCF Margin | - | -78.33% | 26.09% | -81.96% | -418.86% | -241.65% |
EBITDA | -354.74 | -286.72 | -234.28 | -274.89 | -283.06 | -312.76 |
EBITDA Margin | -84.96% | -68.60% | -51.36% | -234.10% | -638.71% | -550.57% |
EBIT | -354.74 | -316.71 | -254.08 | -296.25 | -303.95 | -320.54 |
EBIT Margin | -84.96% | -75.77% | -55.70% | -252.29% | -685.85% | -564.25% |
Effective Tax Rate | 1.33% | 1.60% | -0.17% | -0.07% | -0.02% | -0.04% |