EHang Holdings Limited (EH)
NASDAQ: EH · Real-Time Price · USD
4.490
-0.020 (-0.44%)
At close: Aug 31, 2026, 4:00 PM EDT
4.580
+0.090 (2.00%)
After-hours: Aug 31, 2026, 7:58 PM EDT
EHang Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 382.12 | 417.98 | 456.15 | 117.43 | 44.32 | 56.81 | |
Revenue Growth | -17.94% | -8.37% | 288.46% | 164.97% | -21.99% | -68.46% |
Cost of Revenue | 147.2 | 160.83 | 176.21 | 42.12 | 15.1 | 20.78 |
Gross Profit | 234.92 | 257.15 | 279.95 | 75.31 | 29.22 | 36.03 |
Selling, General & Admin | 413.4 | 391.67 | 364.43 | 210.48 | 204.18 | 230.62 |
Research & Development | 223.6 | 194.58 | 199.47 | 167.32 | 135.08 | 137.15 |
Other Operating Expenses | -15.66 | -12.38 | -29.87 | -6.23 | -6.09 | -11.2 |
Operating Expenses | 621.34 | 573.87 | 534.02 | 371.56 | 333.17 | 356.57 |
Operating Income | -386.42 | -316.71 | -254.08 | -296.25 | -303.95 | -320.54 |
Interest Expense | -8.42 | -5.98 | -3.38 | -14.95 | -3.82 | -1.8 |
Interest & Investment Income | 54.25 | 58.59 | 30.6 | 8.48 | 4.67 | 5.14 |
Earnings From Equity Investments | -9.4 | -5.25 | -4.35 | -1.56 | 0.2 | -0.28 |
Currency Exchange Gain (Loss) | -6 | 1.17 | -1.19 | 0.39 | -1.49 | -0.83 |
Other Non Operating Income (Expenses) | 1.13 | -12.65 | 2.75 | 1.75 | -21.49 | 5.36 |
EBT Excluding Unusual Items | -354.85 | -280.82 | -229.65 | -302.14 | -325.88 | -312.94 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.82 |
Legal Settlements | - | - | - | - | -3.38 | - |
Pretax Income | -354.85 | -280.82 | -229.65 | -302.14 | -329.25 | -313.76 |
Income Tax Expense | -5.18 | -4.41 | 0.39 | 0.21 | 0.08 | 0.13 |
Earnings From Continuing Operations | -349.68 | -276.41 | -230.03 | -302.34 | -329.33 | -313.9 |
Minority Interest in Earnings | 0.86 | 0.43 | 0.26 | 0.64 | 1.11 | -0.06 |
Net Income | -348.81 | -275.98 | -229.78 | -301.7 | -328.22 | -313.96 |
Net Income to Common | -348.81 | -275.98 | -229.78 | -301.7 | -328.22 | -313.96 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 75 | 73 | 67 | 61 | 57 | 56 |
Shares Outstanding (Diluted) | 75 | 73 | 67 | 61 | 57 | 56 |
Shares Change | 5.82% | 9.15% | 10.60% | 5.93% | 1.51% | 3.12% |
EPS (Basic) | -4.64 | -3.76 | -3.42 | -4.97 | -5.72 | -5.56 |
EPS (Diluted) | -4.64 | -3.76 | -3.42 | -4.97 | -5.72 | -5.56 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -327.41 | 118.99 | -96.24 | -185.62 | -137.27 |
Free Cash Flow Per Share | - | -4.46 | 1.77 | -1.58 | -3.24 | -2.43 |
Gross Margin | 61.48% | 61.52% | 61.37% | 64.13% | 65.93% | 63.42% |
Operating Margin | -101.13% | -75.77% | -55.70% | -252.29% | -685.85% | -564.25% |
Profit Margin | -91.29% | -66.03% | -50.37% | -256.93% | -740.62% | -552.68% |
Free Cash Flow Margin | - | -78.33% | 26.09% | -81.96% | -418.86% | -241.65% |
EBITDA | -363.38 | -296.79 | -240.38 | -283.02 | -295.03 | -312.76 |
EBITDA Margin | -95.10% | -71.00% | -52.70% | -241.02% | - | - |
D&A For EBITDA | 23.04 | 19.93 | 13.7 | 13.23 | 8.92 | 7.77 |
EBIT | -386.42 | -316.71 | -254.08 | -296.25 | -303.95 | -320.54 |
EBIT Margin | -101.13% | -75.77% | -55.70% | -252.29% | - | - |
Revenue as Reported | 417.98 | 417.98 | 456.15 | 117.43 | 44.32 | 56.81 |
Advertising Expenses | - | 3.39 | 3.65 | 2.92 | 2.95 | 2.11 |