| 7.6 | 5.36 | 4.95 | 2.67 | 3.88 | |
| 3.09 | 1.13 | 0.81 | 2.78 | 1.07 | |
Cash & Short-Term Investments | 10.69 | 6.49 | 5.76 | 5.45 | 4.95 | |
| 64.70% | 12.71% | 5.80% | 10.03% | 126.01% | |
| 4.29 | 5.3 | 6.57 | 5.51 | 2.87 | |
| 8.68 | 6.97 | 7 | 5.64 | 3.4 | |
| 1.8 | 1.96 | 2.31 | 2.66 | 2.52 | |
| 0.24 | 0.09 | 0 | 0.01 | 0.01 | |
| 0 | - | - | - | - | |
| 1.56 | 2.55 | 3.18 | 3.06 | 1.49 | |
| 22.97 | 18.07 | 18.26 | 16.8 | 12.37 | |
Property, Plant & Equipment | 0.82 | 0.95 | 1.42 | 1.62 | 1.31 | |
Long-Term Accounts Receivable | 0.05 | 0.1 | 0.14 | 0.18 | 0.3 | |
Long-Term Deferred Tax Assets | 0.01 | 0.05 | 0.05 | 0.13 | 0.13 | |
| 0.37 | 0.32 | 0.49 | 0.18 | 0.05 | |
|
| 1.14 | 0.92 | 1.73 | 1.16 | 1.12 | |
| 0.59 | 0.39 | 0.59 | 0.44 | 0.24 | |
| 0.14 | - | 0.15 | - | - | |
Current Portion of Long-Term Debt | 2.39 | - | - | - | - | |
Current Portion of Leases | 0.28 | 0.25 | 0.29 | 0.32 | 0.36 | |
Current Income Taxes Payable | 0.08 | 0.13 | 0.12 | 0.14 | 0.1 | |
| 1 | 0.6 | 0.58 | 0.45 | 0.52 | |
Other Current Liabilities | 2.25 | 0.1 | 0.3 | 0.44 | 0.2 | |
Total Current Liabilities | 7.87 | 2.39 | 3.77 | 3 | 2.6 | |
| 0.26 | 0.19 | 0.2 | 0.24 | 0.44 | |
Other Long-Term Liabilities | 0.13 | 0.01 | 0.01 | 0.01 | - | |
|
| 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 13.75 | 3.18 | 2.72 | 2.17 | 1.4 | |
| -2.42 | 8.38 | 8.37 | 7.89 | 6.06 | |
Comprehensive Income & Other | -0.86 | -0.81 | -0.28 | 0.51 | 0.29 | |
| 10.47 | 10.74 | 10.8 | 10.57 | 7.76 | |
| 6.09 | 6.37 | 5.92 | 5.56 | 4.16 | |
|
Total Liabilities & Equity | 24.81 | 19.69 | 20.69 | 19.37 | 14.95 | |
| 3.06 | 0.44 | 0.63 | 0.56 | 0.79 | |
| 7.63 | 6.06 | 5.13 | 4.89 | 4.16 | |
| 25.96% | 18.00% | 5.04% | 17.57% | 135.29% | |
| 0.35 | 0.30 | 0.25 | 0.24 | 0.21 | |
Filing Date Shares Outstanding | 23.7 | 21.74 | 20.49 | 20 | 20 | |
Total Common Shares Outstanding | 23.7 | 20.49 | 20.29 | 20 | 20 | |
| 15.1 | 15.69 | 14.49 | 13.8 | 9.77 | |
| 0.44 | 0.52 | 0.53 | 0.53 | 0.39 | |
| 10.47 | 10.74 | 10.8 | 10.57 | 7.76 | |
Tangible Book Value Per Share | 0.44 | 0.52 | 0.53 | 0.53 | 0.39 | |
| 1.54 | 1.45 | 1.48 | 1.65 | 0.78 | |
| 0.27 | 0.27 | 0.28 | 0.06 | 0.05 | |