Cash & Equivalents | 5.36 | 4.95 | 2.67 | 3.88 | 2.19 |
Short-Term Investments | 1.13 | 0.81 | 2.78 | 1.07 | - |
Cash & Short-Term Investments | 6.49 | 5.76 | 5.45 | 4.95 | 2.19 |
Cash Growth | 12.71% | 5.80% | 10.03% | 126.01% | - |
Accounts Receivable | 5.3 | 6.57 | 5.51 | 2.87 | 2.69 |
Receivables | 6.97 | 7 | 5.64 | 3.4 | 3.41 |
Inventory | 1.96 | 2.31 | 2.66 | 2.52 | 1.46 |
Prepaid Expenses | 0 | 0 | 0.01 | 0.01 | 0 |
Other Current Assets | 2.64 | 3.18 | 3.06 | 1.49 | 2.2 |
Total Current Assets | 18.07 | 18.26 | 16.8 | 12.37 | 9.27 |
Property, Plant & Equipment | 0.95 | 1.42 | 1.62 | 1.31 | 0.63 |
Long-Term Accounts Receivable | 0.1 | 0.14 | 0.18 | 0.3 | 0.17 |
Long-Term Deferred Tax Assets | 0.05 | 0.05 | 0.13 | 0.13 | 0.17 |
Other Long-Term Assets | 0.32 | 0.49 | 0.18 | 0.05 | 0.04 |
Accounts Payable | 0.92 | 1.73 | 1.16 | 1.12 | 1.05 |
Accrued Expenses | 0.39 | 0.59 | 0.44 | 0.24 | 0.18 |
Short-Term Debt | - | 0.15 | - | - | - |
Current Portion of Leases | 0.25 | 0.29 | 0.32 | 0.36 | 0.15 |
Current Income Taxes Payable | 0.13 | 0.12 | 0.14 | 0.1 | 0.06 |
Current Unearned Revenue | 0.6 | 0.58 | 0.45 | 0.52 | 0.37 |
Other Current Liabilities | 0.1 | 0.3 | 0.44 | 0.2 | 0.74 |
Total Current Liabilities | 2.39 | 3.77 | 3 | 2.6 | 2.59 |
Long-Term Leases | 0.19 | 0.2 | 0.24 | 0.44 | 0.27 |
Other Long-Term Liabilities | 0.01 | 0.01 | 0.01 | - | - |
Common Stock | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 3.18 | 2.72 | 2.17 | 1.4 | 1.14 |
Retained Earnings | 8.38 | 8.37 | 7.89 | 6.06 | 4.06 |
Comprehensive Income & Other | -0.81 | -0.28 | 0.51 | 0.29 | -0.4 |
Total Common Equity | 10.74 | 10.8 | 10.57 | 7.76 | 4.8 |
Minority Interest | 6.37 | 5.92 | 5.56 | 4.16 | 2.61 |
Total Liabilities & Equity | 19.69 | 20.69 | 19.37 | 14.95 | 10.27 |
Total Debt | 0.44 | 0.63 | 0.56 | 0.79 | 0.42 |
Net Cash (Debt) | 6.06 | 5.13 | 4.89 | 4.16 | 1.77 |
Net Cash Growth | 18.00% | 5.04% | 17.57% | 135.29% | - |
Net Cash Per Share | 0.30 | 0.25 | 0.24 | 0.21 | 0.09 |
Filing Date Shares Outstanding | 21.74 | 20.49 | 20 | 20 | 20 |
Total Common Shares Outstanding | 20.49 | 20.29 | 20 | 20 | 20 |
Working Capital | 15.69 | 14.49 | 13.8 | 9.77 | 6.68 |
Book Value Per Share | 0.52 | 0.53 | 0.53 | 0.39 | 0.24 |
Tangible Book Value | 10.74 | 10.8 | 10.57 | 7.76 | 4.8 |
Tangible Book Value Per Share | 0.52 | 0.53 | 0.53 | 0.39 | 0.24 |
Machinery | 1.45 | 1.48 | 1.65 | 0.78 | 0.39 |
Leasehold Improvements | 0.27 | 0.28 | 0.06 | 0.05 | - |