| 4 | 7.6 | 5.36 | 4.95 | 2.67 | 3.88 |
| 1.99 | 3.09 | 1.13 | 0.81 | 2.78 | 1.07 |
Cash & Short-Term Investments | 5.99 | 10.69 | 6.49 | 5.76 | 5.45 | 4.95 |
| -22.61% | 64.70% | 12.71% | 5.80% | 10.03% | 126.01% |
| 4.85 | 4.38 | 5.3 | 6.57 | 5.51 | 2.87 |
| 3.48 | 3.29 | 0.37 | 0.34 | 0.09 | 0.36 |
| 8.33 | 7.66 | 5.67 | 6.92 | 5.6 | 3.24 |
| 2.25 | 1.8 | 1.96 | 2.31 | 2.66 | 2.52 |
| 4.95 | 2.82 | 3.95 | 3.27 | 3.1 | 1.66 |
| 21.52 | 22.97 | 18.07 | 18.26 | 16.8 | 12.37 |
Net Property, Plant & Equipment | 0.76 | 0.82 | 0.95 | 1.42 | 1.62 | 1.31 |
| 0.67 | 1.02 | 0.67 | 1.02 | 0.95 | 1.28 |
|
| 1.41 | 1.14 | 0.92 | 1.73 | 1.16 | 1.12 |
| 0.7 | 0.75 | 0.61 | 0.84 | 0.75 | 0.53 |
| 1.91 | 2.53 | - | 0.15 | - | - |
Current Portion of Leases | 0.29 | 0.28 | 0.25 | 0.29 | 0.32 | 0.36 |
| 1.09 | 1 | 0.6 | 0.58 | 0.45 | 0.52 |
Other Current Liabilities | 0.67 | 2.17 | 0.01 | 0.18 | 0.32 | 0.06 |
Total Current Liabilities | 6.07 | 7.87 | 2.39 | 3.77 | 3 | 2.6 |
| 0.2 | 0.26 | 0.19 | 0.2 | 0.24 | 0.44 |
Other Long-Term Liabilities | 0.09 | 0.13 | 0.01 | 0.01 | 0.01 | - |
Total Long-Term Liabilities | 0.3 | 0.39 | 0.19 | 0.2 | 0.25 | 0.44 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 21.06 | 13.75 | 3.18 | 2.72 | 2.17 | 1.4 |
Accumulated Other Comprehensive Income | -0.69 | -0.86 | -0.81 | -0.28 | 0.51 | 0.29 |
| -9.72 | -2.42 | 8.38 | 8.37 | 7.89 | 6.06 |
Total Common Shareholders' Equity | 10.65 | 10.47 | 10.74 | 10.8 | 10.57 | 7.76 |
| 5.93 | 6.09 | 6.37 | 5.92 | 5.56 | 4.16 |
| 16.59 | 16.56 | 17.11 | 16.73 | 16.13 | 11.92 |
Total Liabilities & Equity | 22.96 | 24.81 | 19.69 | 20.69 | 19.37 | 14.95 |
| 2.4 | 3.06 | 0.44 | 0.63 | 0.56 | 0.79 |
| 3.59 | 7.63 | 6.06 | 5.13 | 4.89 | 4.16 |
| -52.96% | 25.96% | 18.00% | 5.04% | 17.57% | 135.29% |
| 0.14 | 0.34 | 0.30 | 0.26 | 0.24 | 0.21 |
| 10.65 | 10.47 | 10.74 | 10.8 | 10.57 | 7.76 |
| 0.41 | 0.47 | 0.53 | 0.54 | 0.53 | 0.39 |
| 10.65 | 10.47 | 10.74 | 10.8 | 10.57 | 7.76 |
Tangible Book Value Per Share | 0.41 | 0.47 | 0.53 | 0.54 | 0.53 | 0.39 |