| 161.15 | 104.9 | 129.18 | 112.78 |
| 351.03 | 231.07 | 90.93 | 317.63 |
Cash & Short-Term Investments | 512.18 | 335.98 | 220.11 | 430.41 |
| 132.69% | 52.64% | -48.86% | - |
| 17.32 | 12.94 | 7.78 | 6.01 |
| 529.5 | 348.92 | 227.89 | 436.43 |
Net Property, Plant & Equipment | 229.13 | 233.86 | 259.13 | 86.88 |
| 83.83 | - | - | - |
| 8.36 | 11.95 | 4.22 | 2.4 |
|
| 6.01 | 0.68 | 17.58 | 2.19 |
| 29.32 | 44.3 | 29.56 | 24.21 |
Current Portion of Leases | 9.74 | 10.03 | 9.31 | 5.05 |
Total Current Liabilities | 45.06 | 55.01 | 56.45 | 31.44 |
| 245.09 | 247.29 | 193.15 | 26.69 |
Other Long-Term Liabilities | 10 | 10 | 5.35 | 0.73 |
Total Long-Term Liabilities | 255.09 | 257.29 | 198.5 | 27.42 |
|
| 0.01 | - | - | 0 |
Additional Paid-in Capital | 1,554 | 41.48 | 33.01 | 19.75 |
| -1,003 | -920.51 | -604.94 | -361.13 |
Total Common Shareholders' Equity | 550.67 | -879.03 | -571.93 | -341.37 |
| - | 1,161 | 808.22 | 808.22 |
| 550.67 | 282.44 | 236.29 | 466.85 |
Total Liabilities & Equity | 850.83 | 594.73 | 491.24 | 525.71 |
| 254.83 | 257.32 | 202.46 | 31.74 |
| 257.35 | 78.66 | 17.65 | 398.68 |
| 227.19% | 345.59% | -95.57% | - |
| 4.75 | 27.18 | 7.01 | 196.70 |
| 550.67 | -879.03 | -571.93 | -341.37 |
| 10.17 | -303.75 | -226.99 | -168.43 |
| 550.67 | -879.03 | -571.93 | -341.37 |
Tangible Book Value Per Share | 10.17 | -303.75 | -226.99 | -168.43 |