Eledon Pharmaceuticals, Inc. (ELDN)

NASDAQ: ELDN · Real-Time Price · USD

2.255

+0.095 (4.40%)

At close: Oct 20, 2026, 4:00 PM EDT

2.280

+0.025 (1.11%)

After-hours: Oct 20, 2026, 7:41 PM EDT

Eledon Pharmaceuticals Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-98.56	-45.62	-36.18	-116.54	-87.97	-34.51
Depreciation & Amortization	-	-	0.36	0.37	0.37	0.2
Asset Writedown & Restructuring Costs	-	-	-	-	48.65	-
Loss (Gain) From Sale of Investments	-1.33	-1.7	-2.8	-1.2	-	-
Stock-Based Compensation	10.25	10.45	13.12	6.55	8.15	7.9
Other Operating Activities	17.82	-33.13	-30.48	76.21	-	-2.35
Change in Accounts Payable	-1.38	6.72	7.75	-2.6	2.08	2.14
Change in Other Net Operating Assets	-0.66	0.93	0.96	-2.32	0.29	-2.3
Operating Cash Flow	-73.86	-62.34	-47.27	-39.53	-28.42	-28.91
Operating Cash Flow Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Investment in Securities	21.14	10.79	-70.31	-45.29	-	-
Investing Cash Flow	21.14	10.79	-70.31	-45.29	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Issuance of Common Stock	53.78	53.81	133.52	33.02	-	0
Other Financing Activities	-	-	-	-	-	-0.45
Financing Cash Flow	53.78	53.81	133.52	33.02	-	-0.45

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Cash Flow	1.06	2.26	15.94	-51.8	-28.42	-29.36

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-73.86	-62.34	-47.27	-39.53	-28.42	-28.91
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.74	-0.76	-0.97	-1.60	-1.99	-1.95
Levered Free Cash Flow	-45.1	-33.66	-21.4	-24.47	-13.85	-15.33
Unlevered Free Cash Flow	-45.1	-33.66	-21.4	-24.47	-13.85	-15.33

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Change in Working Capital	-2.04	7.65	8.71	-4.92	2.37	-0.15

SEC Filings: 10-K · 10-Q