Elemental Royalty Corporation (ELE)
NASDAQ: ELE · Real-Time Price · USD
22.52
+0.27 (1.21%)
Aug 24, 2026, 4:00 PM EDT - Market closed
Elemental Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 71.02 | 43.64 | 16.32 | 11.34 | 8.96 | 6.61 |
Other Revenue | - | - | - | 0.41 | 0.68 | - |
| 71.02 | 43.64 | 16.32 | 11.74 | 9.64 | 6.61 | |
Revenue Growth | 136.92% | 167.37% | 38.99% | 21.84% | 45.80% | 29.10% |
Cost of Revenue | 3.58 | 1.06 | - | 0.58 | 0.32 | 0.44 |
Gross Profit | 67.45 | 42.59 | 16.32 | 11.17 | 9.32 | 6.18 |
Selling, General & Admin | 23.81 | 16.47 | 7.4 | 7.22 | 3.22 | 2.97 |
Operating Expenses | 52.79 | 35.24 | 16 | 14.36 | 12.7 | 6.49 |
Operating Income | 14.65 | 7.35 | 0.32 | -3.19 | -3.38 | -0.32 |
Interest Expense | -0.8 | -0.48 | -2.03 | -2.65 | -4.48 | -3.03 |
Interest & Investment Income | 1.28 | 0.73 | 0.2 | 0.11 | 0.02 | 0.02 |
Earnings From Equity Investments | 1.14 | 2.2 | 2.04 | 2.16 | 0.07 | - |
Currency Exchange Gain (Loss) | -0.17 | -0.02 | -0.05 | 0 | -0.28 | -0.04 |
Other Non Operating Income (Expenses) | -0.16 | - | 0.6 | 0.43 | -0.01 | - |
EBT Excluding Unusual Items | 15.95 | 9.78 | 1.08 | -3.15 | -8.04 | -3.36 |
Merger & Restructuring Charges | - | - | - | - | -5.61 | - |
Gain (Loss) on Sale of Investments | -0.67 | 0.77 | -0.01 | 0.11 | -0.19 | - |
Gain (Loss) on Sale of Assets | -0.69 | -2.25 | 0.37 | 1.58 | - | - |
Asset Writedown | -2.69 | -2.02 | -0.44 | -0.29 | -4.48 | - |
Pretax Income | 11.89 | 6.28 | 1.01 | -1.75 | -18.33 | -3.36 |
Income Tax Expense | 9.04 | 4.51 | 1.32 | 1.29 | -0.12 | 1.36 |
Earnings From Continuing Operations | 2.85 | 1.77 | -0.31 | -3.04 | -18.21 | -4.73 |
Earnings From Discontinued Operations | - | - | -0.05 | -0.86 | - | - |
Net Income | 2.85 | 1.77 | -0.36 | -3.9 | -18.21 | -4.73 |
Net Income to Common | 2.85 | 1.77 | -0.36 | -3.9 | -18.21 | -4.73 |
Net Income Growth | -34.93% | - | - | - | - | - |
Shares Outstanding (Basic) | 50 | 30 | 20 | 19 | 10 | 7 |
Shares Outstanding (Diluted) | 52 | 32 | 20 | 19 | 10 | 7 |
Shares Change | 127.96% | 54.66% | 9.34% | 78.05% | 57.94% | 110.59% |
EPS (Basic) | 0.06 | 0.06 | -0.02 | -0.21 | -1.74 | -0.71 |
EPS (Diluted) | 0.05 | 0.06 | -0.02 | -0.21 | -1.74 | -0.71 |
EPS Growth | -71.61% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 44.24 | 29.81 | 4.82 | 0.29 | -13.39 | 1.12 |
Free Cash Flow Per Share | 0.84 | 0.94 | 0.24 | 0.01 | -1.28 | 0.17 |
Gross Margin | 94.97% | 97.58% | 100.00% | 95.10% | 96.72% | 93.42% |
Operating Margin | 20.63% | 16.84% | 1.97% | -27.16% | -35.01% | -4.79% |
Profit Margin | 4.01% | 4.06% | -2.23% | -33.22% | -188.93% | -71.49% |
Free Cash Flow Margin | 62.29% | 68.30% | 29.50% | 2.43% | -138.92% | 16.93% |
EBITDA | 38.9 | 23.71 | 7.54 | 3.71 | 2.07 | 2.57 |
EBITDA Margin | 54.77% | 54.32% | 46.19% | 31.60% | 21.48% | 38.83% |
D&A For EBITDA | 24.24 | 16.36 | 7.22 | 6.9 | 5.45 | 2.88 |
EBIT | 14.65 | 7.35 | 0.32 | -3.19 | -3.38 | -0.32 |
EBIT Margin | 20.63% | 16.84% | 1.97% | -27.16% | -35.01% | -4.79% |
Effective Tax Rate | 76.07% | 71.78% | 130.92% | - | - | - |
Revenue as Reported | - | - | - | 11.74 | 9.64 | 6.61 |