Elemental Royalty Corporation (ELE)
NASDAQ: ELE · Real-Time Price · USD
16.62
+0.56 (3.49%)
At close: Aug 4, 2026, 4:00 PM EDT
16.95
+0.33 (1.99%)
After-hours: Aug 4, 2026, 7:34 PM EDT
Elemental Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 56.33 | 43.64 | 16.32 | 11.74 | 9.64 | 6.61 | |
Revenue Growth | 128.64% | 167.37% | 38.99% | 21.84% | 45.80% | 29.10% |
Cost of Revenue | 19.58 | 16.33 | 7.22 | 6.9 | 5.41 | 2.88 |
Gross Profit | 36.75 | 27.31 | 9.11 | 4.84 | 4.23 | 3.73 |
Selling, General & Admin | 20.47 | 16.47 | 7.4 | 7.22 | 3.22 | 2.97 |
Exploration Expenses | 0.21 | - | - | 0.58 | 0.32 | 0.44 |
Other Operating Expenses | 6.84 | 7.76 | 1.45 | -1.05 | 14.16 | 0.64 |
Total Operating Expenses | 27.52 | 24.23 | 8.85 | 6.74 | 17.7 | 4.04 |
Operating Income | 7.54 | 5.28 | 2.29 | 0.26 | -13.4 | -0.32 |
Interest Income | 2.67 | 2.93 | 2.23 | 2.26 | 0.1 | 0.02 |
Interest Expense | -0.53 | -0.48 | -2.03 | -2.65 | -4.48 | -3.03 |
Other Non-Operating Income (Expense) | -0.31 | 0.75 | 0.55 | 0.53 | -0.48 | -0.04 |
Total Non-Operating Income (Expense) | 1.84 | 3.2 | 0.75 | 0.15 | -4.86 | -3.05 |
Pretax Income | 5.82 | 6.28 | 1.01 | -1.75 | -18.33 | -3.36 |
Provision for Income Taxes | 6.41 | 4.51 | 1.32 | 1.29 | -0.12 | 1.36 |
Net Income | -1.68 | 1.77 | -0.31 | -3.04 | -18.21 | -4.73 |
Earnings From Discontinued Operations | - | - | -0.05 | -0.86 | - | - |
Net Income to Common | -0.59 | 1.77 | -0.36 | -3.9 | -18.21 | -4.73 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 40 | 30 | 20 | 19 | 10 | 7 |
Shares Outstanding (Diluted) | 42 | 32 | 20 | 19 | 10 | 7 |
Shares Change | 93.68% | 54.66% | 9.34% | 78.05% | 57.94% | 110.59% |
EPS (Basic) | -0.06 | 0.06 | -0.02 | -0.20 | -1.70 | -0.70 |
EPS (Diluted) | -0.06 | 0.06 | -0.02 | -0.20 | -1.70 | -0.70 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 42.87 | 30.81 | 4.82 | 1.99 | -0.72 | 1.12 |
Free Cash Flow Growth | 511.34% | 539.68% | 141.65% | - | - | -39.41% |
Free Cash Flow Per Share | 1.02 | 0.98 | 0.24 | 0.11 | -0.07 | 0.17 |
Dividends Per Share | 0.030 | - | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 65.24% | 62.57% | 55.78% | 41.24% | 43.88% | 56.38% |
Operating Margin | 13.39% | 12.10% | 14.05% | 2.21% | -138.99% | -4.80% |
Profit Margin | -2.98% | 4.06% | -1.91% | -25.89% | -188.93% | -71.49% |
FCF Margin | 76.12% | 70.59% | 29.50% | 16.97% | -7.50% | 16.93% |
EBITDA | 13.62 | 21.64 | 9.51 | 7.16 | -7.95 | 2.57 |
EBITDA Margin | 24.18% | 49.58% | 58.27% | 60.97% | -82.50% | 38.83% |
EBIT | 7.54 | 5.28 | 2.29 | 0.26 | -13.4 | -0.32 |
EBIT Margin | 13.39% | 12.10% | 14.05% | 2.21% | -138.99% | -4.80% |
Effective Tax Rate | 110.19% | 71.78% | 130.92% | -73.87% | 0.66% | -40.53% |