e.l.f. Beauty, Inc. (ELF)
NYSE: ELF · Real-Time Price · USD
105.54
-3.51 (-3.22%)
At close: Sep 1, 2026, 4:00 PM EDT
105.25
-0.29 (-0.28%)
After-hours: Sep 1, 2026, 5:02 PM EDT
e.l.f. Beauty Balance Sheet
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 344.24 | 289.69 | 148.69 | 108.18 | 120.78 | 43.35 |
Cash & Short-Term Investments | 344.24 | 289.69 | 148.69 | 108.18 | 120.78 | 43.35 |
Cash Growth | 102.46% | 94.82% | 37.45% | -10.43% | 178.59% | -24.95% |
Receivables | 174.53 | 174.64 | 126.01 | 123.8 | 67.93 | 45.57 |
Inventory | 246.81 | 220.25 | 187.17 | 191.49 | 81.32 | 84.5 |
Prepaid Expenses | 29.76 | 41.99 | 27.79 | 53.61 | 33.3 | 19.61 |
Other Current Assets | 64.5 | 62.8 | 50.9 | - | - | - |
Total Current Assets | 859.84 | 789.37 | 540.56 | 477.08 | 303.33 | 193.03 |
Property, Plant & Equipment | 118.9 | 103.2 | 82.94 | 41.39 | 22.19 | 29.46 |
Long-Term Investments | - | - | - | - | - | 2.88 |
Goodwill | 853.48 | 853.48 | 340.58 | 340.6 | 171.62 | 171.62 |
Other Intangible Assets | 541.98 | 628.71 | 277 | 266.19 | 93.74 | 96.26 |
Other Long-Term Assets | 86.46 | 19.41 | 7.09 | 3.99 | 4.73 | 1.39 |
Total Assets | 2,461 | 2,394 | 1,248 | 1,129 | 595.6 | 494.63 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 95.92 | 97.47 | 72.18 | 81.08 | 31.43 | 19.23 |
Accrued Expenses | 133.8 | 163.44 | 84.02 | 100.97 | 60.92 | 31.47 |
Current Portion of Long-Term Debt | 30 | 30 | - | 100.25 | 5 | 5 |
Current Portion of Leases | 7.65 | 7.62 | 7.62 | 7.07 | 5.09 | 5.18 |
Current Income Taxes Payable | 38.37 | 8.96 | 11.01 | 5.81 | 2.85 | 2.13 |
Other Current Liabilities | 31.93 | 28.67 | 2.23 | 3.94 | 2.7 | 2.02 |
Total Current Liabilities | 337.66 | 336.16 | 177.06 | 299.12 | 107.98 | 65.02 |
Long-Term Debt | 802 | 809.35 | 256.68 | 161.82 | 60.82 | 90.45 |
Long-Term Leases | 89.66 | 69.93 | 48.72 | 21.46 | 11.26 | 16.38 |
Long-Term Deferred Tax Liabilities | 6.21 | 6.2 | 3.81 | 3.67 | 3.74 | 9.59 |
Other Long-Term Liabilities | 56.24 | 41.99 | 1.06 | 0.62 | 0.78 | 0.77 |
Total Liabilities | 1,292 | 1,264 | 487.32 | 486.68 | 184.58 | 182.2 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 0.59 | 0.59 | 0.56 | 0.56 | 0.54 | 0.52 |
Additional Paid-In Capital | 1,257 | 1,285 | 942.03 | 936.4 | 832.48 | 795.44 |
Retained Earnings | -89.33 | -155.93 | -182.25 | -294.34 | -422 | -483.53 |
Comprehensive Income & Other | 0.93 | 0.88 | 0.52 | -0.05 | - | - |
Shareholders' Equity | 1,169 | 1,131 | 760.86 | 642.57 | 411.02 | 312.43 |
Total Liabilities & Equity | 2,461 | 2,394 | 1,248 | 1,129 | 595.6 | 494.63 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 929.3 | 916.9 | 313.02 | 290.6 | 82.17 | 117 |
Net Cash (Debt) | -585.06 | -627.22 | -164.33 | -182.42 | 38.61 | -73.65 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -9.77 | -10.57 | -2.82 | -3.16 | 0.70 | -1.37 |
Filing Date Shares Outstanding | 59.01 | 59.44 | 56.33 | 55.94 | 53.87 | 52.27 |
Total Common Shares Outstanding | 58.94 | 59.09 | 55.73 | 55.58 | 53.77 | 52.24 |
Working Capital | 522.19 | 453.2 | 363.5 | 177.96 | 195.35 | 128.01 |
Book Value Per Share | 19.83 | 19.13 | 13.65 | 11.56 | 7.64 | 5.98 |
Tangible Book Value | -226.56 | -351.66 | 143.28 | 35.78 | 145.66 | 44.55 |
Tangible Book Value Per Share | -3.84 | -5.95 | 2.57 | 0.64 | 2.71 | 0.85 |
Machinery | - | 31.53 | 33.82 | 31.92 | 27.19 | 30.41 |
Leasehold Improvements | - | 33.38 | 22.46 | 6.98 | 4.68 | 4.67 |