e.l.f. Beauty, Inc. (ELF)
NYSE: ELF · Real-Time Price · USD
73.43
+0.03 (0.04%)
Mar 20, 2026, 12:00 PM EDT - Market open

e.l.f. Beauty Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Net Income
103.94112.09127.6661.5321.776.23
Depreciation & Amortization
66.2544.1230.1717.627.0825.18
Stock-Based Compensation
84.0571.7940.6329.1219.6519.68
Other Adjustments
10.2310.88-3.55-1.13-2.3-4.71
Change in Receivables
29.71-2.74-49.6-22.43-5.6-10.53
Changes in Inventories
35.934.87-93.933.17-27.66-10.94
Changes in Accounts Payable
-7.9-23.481.22431.517.47
Changes in Other Operating Activities
-52.86-83.77-61.44-28.97-14.93-12.91
Operating Cash Flow
246.15133.8471.15101.8819.5129.48
Operating Cash Flow Growth
608.25%88.10%-30.16%422.13%-33.80%-33.48%
Capital Expenditures
-31.62-18.52-8.66-1.72-4.82-6.47
Payments for Business Acquisitions
-291.38--274.97---
Other Investing Activities
-0.94-0.58-1.03---
Investing Cash Flow
-614.31-19.1-284.66-1.72-4.82-6.47
Short-Term Debt Issued
25-89.5-26.4820
Short-Term Debt Repaid
-139.5-89.5---26.48-20
Net Short-Term Debt Issued (Repaid)
-114.5-89.589.5---
Long-Term Debt Issued
856.68256.68115-25.58-
Long-Term Debt Repaid
-172.81-173.38-7.88-30-54.53-11.76
Net Long-Term Debt Issued (Repaid)
683.8683.3107.13-30-28.94-11.76
Issuance of Common Stock
5.340.955.568.051.681.5
Repurchase of Common Stock
-99.97-67.06----
Net Common Stock Issued (Repurchased)
-94.64-66.115.568.051.681.5
Other Financing Activities
-8.97-2.14-1.24-0.79-1.84-1.15
Financing Cash Flow
490.75-74.45200.95-22.74-29.11-11.4
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.380.22-0.03---
Net Cash Flow
122.9840.51-12.677.43-14.4211.6
Free Cash Flow
214.53115.3262.5100.1614.723
Free Cash Flow Growth
86.03%84.53%-37.60%581.59%-36.11%-34.08%
FCF Margin
14.12%8.78%6.10%17.30%3.75%7.23%
Free Cash Flow Per Share
3.641.981.081.810.270.44
Levered Free Cash Flow
683.129.2271.6464.61-266.81
Unlevered Free Cash Flow
130.445.0582.8898.516.6628.2
Updated Feb 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q