Electromed, Inc. (ELMD)

Electromed Income Statement

Financials in millions USD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	48.07	41.66	35.76	32.47	31.3
Revenue Growth (YoY)	15.38%	16.51%	10.12%	3.74%	10.57%
Cost of Revenue	11.55	10.22	8.45	7.27	7.45
Gross Profit	36.52	31.44	27.31	25.2	23.85
Selling, General & Admin	31.6	27.11	22.44	19.95	20.44
Research & Development	0.92	1.36	1.72	1.05	0.58
Other Operating Expenses	0	0	0	-0.91	0
Operating Expenses	32.51	28.47	24.17	20.08	21.02
Operating Income	4.01	2.97	3.14	5.12	2.83
Other Expense / Income	-0.08	-0.03	-0.03	-0.12	-0.09
Pretax Income	4.09	3	3.17	5.24	2.92
Income Tax	0.92	0.69	0.81	1.08	0.94
Net Income	3.17	2.31	2.36	4.16	1.98
Net Income Growth	37.35%	-2.41%	-43.23%	110.12%	8.15%
Shares Outstanding (Basic)	8	8	9	8	8
Shares Outstanding (Diluted)	9	9	9	9	9
Shares Change	-0.77%	-1.61%	0.97%	2.26%	0.13%
EPS (Basic)	0.37	0.27	0.28	0.50	0.24
EPS (Diluted)	0.36	0.26	0.27	0.47	0.23
EPS Growth	38.46%	-3.70%	-42.55%	104.35%	9.52%
Free Cash Flow	-0.33	-2.11	2.79	3.35	1.26
Free Cash Flow Per Share	-0.04	-0.25	0.33	0.40	0.15
Gross Margin	75.98%	75.47%	76.36%	77.61%	76.19%
Operating Margin	8.34%	7.13%	8.78%	15.76%	9.04%
Profit Margin	6.59%	5.53%	6.61%	12.81%	6.33%
Free Cash Flow Margin	-0.69%	-5.07%	7.80%	10.32%	4.03%
Effective Tax Rate	22.52%	23.09%	25.42%	20.58%	32.19%
EBITDA	4.64	3.5	3.64	5.86	3.72
EBITDA Margin	9.64%	8.40%	10.19%	18.04%	11.90%
Depreciation & Amortization	0.55	0.5	0.48	0.62	0.8
EBIT	4.09	3	3.17	5.24	2.92
EBIT Margin	8.50%	7.19%	8.86%	16.13%	9.33%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).