Electromed, Inc. (ELMD)

Electromed Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	66.22	64	54.72	48.07	41.66	35.76
Revenue Growth (YoY)	16.05%	16.97%	13.83%	15.38%	16.51%	10.12%
Cost of Revenue	14.54	14.03	12.99	11.55	10.22	8.45
Gross Profit	51.68	49.97	41.73	36.52	31.44	27.31
Selling, General & Admin	40	39.1	34.49	31.6	27.11	22.44
Research & Development	1.07	1	0.66	0.92	1.36	1.72
Operating Expenses	41.07	40.1	35.15	32.51	28.47	24.17
Operating Income	10.6	9.87	6.58	4.01	2.97	3.14
Interest & Investment Income	0.56	0.62	0.46	0.08	0.03	0.04
Other Non Operating Income (Expenses)	-	-	-	-	-	-0.01
EBT Excluding Unusual Items	11.17	10.5	7.04	4.09	3	3.17
Asset Writedown	-0.21	-0.21	-	-	-	-
Pretax Income	10.96	10.28	7.04	4.09	3	3.17
Income Tax Expense	2.76	2.75	1.89	0.92	0.69	0.81
Net Income	8.2	7.54	5.15	3.17	2.31	2.36
Net Income to Common	8.2	7.54	5.15	3.17	2.31	2.36
Net Income Growth	26.74%	46.35%	62.67%	37.35%	-2.41%	-43.23%
Shares Outstanding (Basic)	8	8	9	8	8	9
Shares Outstanding (Diluted)	9	9	9	9	9	9
Shares Change (YoY)	-0.83%	0.56%	1.88%	-0.77%	-1.61%	0.97%
EPS (Basic)	0.98	0.89	0.60	0.37	0.27	0.28
EPS (Diluted)	0.94	0.85	0.58	0.36	0.26	0.27
EPS Growth	30.89%	46.55%	61.11%	38.46%	-3.70%	-42.55%
Free Cash Flow	8.78	11.13	8.78	-0.33	-2.11	2.79
Free Cash Flow Per Share	0.99	1.25	0.99	-0.04	-0.24	0.31
Gross Margin	78.04%	78.08%	76.26%	75.98%	75.48%	76.37%
Operating Margin	16.01%	15.43%	12.03%	8.34%	7.13%	8.78%
Profit Margin	12.38%	11.78%	9.41%	6.59%	5.53%	6.61%
Free Cash Flow Margin	13.25%	17.39%	16.05%	-0.69%	-5.07%	7.80%
EBITDA	11.82	11.04	7.42	4.62	3.6	3.75
EBITDA Margin	17.84%	17.26%	13.56%	9.61%	8.64%	10.49%
D&A For EBITDA	1.21	1.17	0.84	0.61	0.63	0.61
EBIT	10.6	9.87	6.58	4.01	2.97	3.14
EBIT Margin	16.01%	15.43%	12.03%	8.34%	7.13%	8.78%
Effective Tax Rate	25.16%	26.71%	26.80%	22.52%	23.09%	25.42%

Updated Nov 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q