Electromed Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	68.86	64	54.72	48.07	41.66	35.76
Revenue Growth (YoY)	15.49%	16.97%	13.83%	15.38%	16.51%	10.12%
Cost of Revenue	14.99	14.03	12.99	11.55	10.22	8.45
Gross Profit	53.87	49.97	41.73	36.52	31.44	27.31
Selling, General & Admin	40.98	39.1	34.49	31.6	27.11	22.44
Research & Development	1.2	1	0.66	0.92	1.36	1.72
Operating Expenses	42.19	40.1	35.15	32.51	28.47	24.17
Operating Income	11.68	9.87	6.58	4.01	2.97	3.14
Interest & Investment Income	0.52	0.62	0.46	0.08	0.03	0.04
Other Non Operating Income (Expenses)	-	-	-	-	-	-0.01
EBT Excluding Unusual Items	12.2	10.5	7.04	4.09	3	3.17
Asset Writedown	-0.21	-0.21	-	-	-	-
Pretax Income	11.99	10.28	7.04	4.09	3	3.17
Income Tax Expense	3	2.75	1.89	0.92	0.69	0.81
Net Income	8.99	7.54	5.15	3.17	2.31	2.36
Net Income to Common	8.99	7.54	5.15	3.17	2.31	2.36
Net Income Growth	32.96%	46.35%	62.67%	37.35%	-2.41%	-43.23%
Shares Outstanding (Basic)	8	8	9	8	8	9
Shares Outstanding (Diluted)	9	9	9	9	9	9
Shares Change (YoY)	-2.18%	0.56%	1.88%	-0.77%	-1.61%	0.97%
EPS (Basic)	1.08	0.89	0.60	0.37	0.27	0.28
EPS (Diluted)	1.03	0.85	0.58	0.36	0.26	0.27
EPS Growth	37.55%	46.55%	61.11%	38.46%	-3.70%	-42.55%
Free Cash Flow	8.25	11.13	8.78	-0.33	-2.11	2.79
Free Cash Flow Per Share	0.94	1.25	0.99	-0.04	-0.24	0.31
Gross Margin	78.23%	78.08%	76.26%	75.98%	75.48%	76.37%
Operating Margin	16.96%	15.43%	12.03%	8.34%	7.13%	8.78%
Profit Margin	13.06%	11.78%	9.41%	6.59%	5.53%	6.61%
Free Cash Flow Margin	11.98%	17.39%	16.05%	-0.69%	-5.07%	7.80%
EBITDA	12.88	11.04	7.42	4.62	3.6	3.75
EBITDA Margin	18.70%	17.26%	13.56%	9.61%	8.64%	10.49%
D&A For EBITDA	1.2	1.17	0.84	0.61	0.63	0.61
EBIT	11.68	9.87	6.58	4.01	2.97	3.14
EBIT Margin	16.96%	15.43%	12.03%	8.34%	7.13%	8.78%
Effective Tax Rate	25.00%	26.71%	26.80%	22.52%	23.09%	25.42%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q