Electromed, Inc. (ELMD)

Electromed Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	64	54.72	48.07	41.66	35.76
Revenue Growth (YoY)	16.97%	13.83%	15.38%	16.51%	10.12%
Cost of Revenue	14.03	12.99	11.55	10.22	8.45
Gross Profit	49.97	41.73	36.52	31.44	27.31
Selling, General & Admin	39.1	34.49	31.6	27.11	22.44
Research & Development	1	0.66	0.92	1.36	1.72
Operating Expenses	40.1	35.15	32.51	28.47	24.17
Operating Income	9.87	6.58	4.01	2.97	3.14
Interest & Investment Income	0.62	0.46	0.08	0.03	0.04
Other Non Operating Income (Expenses)	-	-	-	-	-0.01
EBT Excluding Unusual Items	10.5	7.04	4.09	3	3.17
Asset Writedown	-0.21	-	-	-	-
Pretax Income	10.28	7.04	4.09	3	3.17
Income Tax Expense	2.75	1.89	0.92	0.69	0.81
Net Income	7.54	5.15	3.17	2.31	2.36
Net Income to Common	7.54	5.15	3.17	2.31	2.36
Net Income Growth	46.35%	62.67%	37.35%	-2.41%	-43.23%
Shares Outstanding (Basic)	8	9	8	8	9
Shares Outstanding (Diluted)	9	9	9	9	9
Shares Change (YoY)	0.56%	1.88%	-0.77%	-1.61%	0.97%
EPS (Basic)	0.89	0.60	0.37	0.27	0.28
EPS (Diluted)	0.85	0.58	0.36	0.26	0.27
EPS Growth	46.55%	61.11%	38.46%	-3.70%	-42.55%
Free Cash Flow	11.13	8.78	-0.33	-2.11	2.79
Free Cash Flow Per Share	1.25	0.99	-0.04	-0.24	0.31
Gross Margin	78.08%	76.26%	75.98%	75.48%	76.37%
Operating Margin	15.43%	12.03%	8.34%	7.13%	8.78%
Profit Margin	11.78%	9.41%	6.59%	5.53%	6.61%
Free Cash Flow Margin	17.39%	16.05%	-0.69%	-5.07%	7.80%
EBITDA	11.04	7.42	4.62	3.6	3.75
EBITDA Margin	17.26%	13.56%	9.61%	8.64%	10.49%
D&A For EBITDA	1.17	0.84	0.61	0.63	0.61
EBIT	9.87	6.58	4.01	2.97	3.14
EBIT Margin	15.43%	12.03%	8.34%	7.13%	8.78%
Effective Tax Rate	26.71%	26.80%	22.52%	23.09%	25.42%

Updated Aug 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q