Electromed, Inc. (ELMD)

Electromed Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	68.86	64	54.72	48.07	41.66	35.76
Revenue Growth (YoY)	15.49%	16.97%	13.83%	15.38%	16.51%	10.12%
Cost of Revenue	14.99	14.03	12.99	11.55	10.22	8.45
Gross Profit	53.87	49.97	41.73	36.52	31.44	27.31
Selling, General & Admin	41.2	39.32	34.49	31.6	27.11	22.44
Research & Development	1.2	1	0.66	0.92	1.36	1.72
Total Operating Expenses	42.4	40.31	35.15	32.51	28.47	24.17
Operating Income	11.47	9.66	6.58	4.01	2.97	3.14
Interest Income	0.52	0.62	0.46	0.08	0.03	0.03
Total Non-Operating Income (Expense)	0.52	0.62	0.46	0.08	0.03	0.03
Pretax Income	11.99	10.28	7.04	4.09	3	3.17
Provision for Income Taxes	3	2.75	1.89	0.92	0.69	0.81
Net Income	8.99	7.54	5.15	3.17	2.31	2.36
Net Income to Common	8.99	7.54	5.15	3.17	2.31	2.36
Net Income Growth	32.96%	46.35%	62.67%	37.35%	-2.41%	-43.23%
Shares Outstanding (Basic)	8	8	9	8	9	9
Shares Outstanding (Diluted)	9	9	9	9	9	9
Shares Change (YoY)	-2.14%	0.56%	1.88%	-0.77%	-1.61%	0.97%
EPS (Basic)	1.07	0.89	0.60	0.37	0.26	0.28
EPS (Diluted)	1.03	0.85	0.58	0.36	0.26	0.27
EPS Growth	37.33%	46.55%	61.11%	38.46%	-3.70%	-42.55%
Free Cash Flow	8.25	11.13	8.78	-0.33	-2.11	2.79
Free Cash Flow Growth	-25.88%	26.78%	-	-	-	-16.77%
Free Cash Flow Per Share	0.95	1.25	0.99	-0.04	-0.24	0.31
Gross Margin	78.23%	78.08%	76.26%	75.98%	75.47%	76.36%
Operating Margin	16.66%	15.09%	12.03%	8.34%	7.13%	8.78%
Profit Margin	13.06%	11.78%	9.41%	6.59%	5.53%	6.61%
FCF Margin	11.98%	17.39%	16.05%	-0.69%	-5.07%	7.80%
EBITDA	12.67	10.83	7.42	4.62	3.6	3.75
EBITDA Margin	18.40%	16.93%	13.56%	9.61%	8.64%	10.49%
EBIT	11.47	9.66	6.58	4.01	2.97	3.14
EBIT Margin	16.66%	15.09%	12.03%	8.34%	7.13%	8.78%
Effective Tax Rate	25.00%	26.71%	26.81%	22.52%	23.09%	25.42%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q