Electromed Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	71.75	64	54.72	48.07	41.66	35.76
Revenue Growth (YoY)	16.79%	16.97%	13.83%	15.38%	16.51%	10.12%
Cost of Revenue	15.47	14.03	12.99	11.55	10.22	8.45
Gross Profit	56.28	49.97	41.73	36.52	31.44	27.31
Selling, General & Admin	41.9	39.32	34.49	31.6	27.11	22.44
Research & Development	1.29	1	0.66	0.92	1.36	1.72
Total Operating Expenses	43.19	40.31	35.15	32.51	28.47	24.17
Operating Income	13.1	9.66	6.58	4.01	2.97	3.14
Interest Income	0.48	0.62	0.46	0.08	0.03	0.03
Total Non-Operating Income (Expense)	0.48	0.62	0.46	0.08	0.03	0.03
Pretax Income	13.57	10.28	7.04	4.09	3	3.17
Provision for Income Taxes	3.47	2.75	1.89	0.92	0.69	0.81
Net Income	10.1	7.54	5.15	3.17	2.31	2.36
Net Income to Common	10.1	7.54	5.15	3.17	2.31	2.36
Net Income Growth	41.10%	46.35%	62.67%	37.35%	-2.41%	-43.23%
Shares Outstanding (Basic)	9	8	9	8	9	9
Shares Outstanding (Diluted)	9	9	9	9	9	9
Shares Change (YoY)	-3.64%	0.56%	1.88%	-0.77%	-1.61%	0.97%
EPS (Basic)	1.17	0.89	0.60	0.37	0.26	0.28
EPS (Diluted)	1.17	0.85	0.58	0.36	0.26	0.27
EPS Growth	48.10%	46.55%	61.11%	38.46%	-3.70%	-42.55%
Free Cash Flow	9.35	11.13	8.78	-0.33	-2.11	2.79
Free Cash Flow Growth	-15.98%	26.78%	-	-	-	-16.77%
Free Cash Flow Per Share	1.08	1.25	0.99	-0.04	-0.24	0.31
Gross Margin	78.44%	78.08%	76.26%	75.98%	75.47%	76.36%
Operating Margin	18.25%	15.09%	12.03%	8.34%	7.13%	8.78%
Profit Margin	14.08%	11.78%	9.41%	6.59%	5.53%	6.61%
FCF Margin	13.03%	17.39%	16.05%	-0.69%	-5.07%	7.80%
EBITDA	14.3	10.83	7.42	4.62	3.6	3.75
EBITDA Margin	19.93%	16.93%	13.56%	9.61%	8.64%	10.49%
EBIT	13.1	9.66	6.58	4.01	2.97	3.14
EBIT Margin	18.25%	15.09%	12.03%	8.34%	7.13%	8.78%
Effective Tax Rate	25.56%	26.71%	26.80%	22.52%	23.09%	25.42%

SEC Filings: 10-K · 10-Q