Electromed, Inc. (ELMD)

Electromed Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Net Income	11.3	7.54	5.15	3.17	2.31
Depreciation & Amortization	0.93	1.17	0.84	0.61	0.63
Other Amortization	0.15	-	-	-	-
Asset Writedown & Restructuring Costs	-	0.21	-	-	-
Stock-Based Compensation	2.72	3.06	1.69	0.71	0.98
Other Operating Activities	0.43	-0.31	-0.57	-0.04	-0.49
Change in Accounts Receivable	-5.2	-1.64	0.57	-3.28	-3.91
Change in Inventory	-0.52	0.18	0.46	-1.03	-1.07
Change in Accounts Payable	0.65	1.65	-1.21	0.42	2.17
Change in Income Taxes	-0.76	-0.69	-0.06	0.29	-0.24
Change in Other Net Operating Assets	-0.03	0.23	2.2	0.48	-1.05
Operating Cash Flow	9.67	11.39	9.07	1.32	-0.69
Operating Cash Flow Growth	-15.17%	25.65%	589.51%	-	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Capital Expenditures	-1.25	-0.26	-0.29	-1.65	-1.43
Sale (Purchase) of Intangibles	-0.05	-0.04	-0.11	-0.07	-0.1
Investing Cash Flow	-1.3	-0.31	-0.4	-1.72	-1.53

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Issuance of Common Stock	0.97	0.4	0.31	0.08	-
Repurchase of Common Stock	-4.17	-12.28	-0.28	-0.46	-1.53
Financing Cash Flow	-3.2	-11.88	0.04	-0.38	-1.53

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Net Cash Flow	5.16	-0.79	8.71	-0.78	-3.74

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Free Cash Flow	8.41	11.13	8.78	-0.33	-2.11
Free Cash Flow Growth	-24.42%	26.78%	-	-	-
Free Cash Flow Margin	11.40%	17.39%	16.05%	-0.69%	-5.07%
Free Cash Flow Per Share	0.97	1.25	0.99	-0.04	-0.24
Levered Free Cash Flow	5.81	11.19	8.2	-1.01	-2.17
Unlevered Free Cash Flow	5.81	11.19	8.2	-1.01	-2.17

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Cash Income Tax Paid	3.39	3.74	2.51	0.68	1.42
Change in Working Capital	-5.86	-0.28	1.96	-3.13	-4.11

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Aug 25, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 10, 2026

Data Sources Report a data error