Cia Paranaense De Energia Copel (ELP)
NYSE: ELP · IEX Real-Time Price · USD
7.07
-0.16 (-2.21%)
Apr 24, 2024, 4:00 PM EDT - Market closed
ELP Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21,479 | 20,535 | 20,976 | 18,633 | 15,869 | 14,550 | 14,025 | 13,102 | 14,946 | 13,996 | Upgrade
|
| Revenue Growth (YoY) | 4.60% | -2.10% | 12.57% | 17.42% | 9.06% | 3.75% | 7.04% | -12.34% | 6.79% | 52.45% | Upgrade
|
| Cost of Revenue | 16,581 | 15,606 | 16,708 | 13,348 | 11,464 | 11,373 | 10,666 | 10,234 | 11,799 | 11,289 | Upgrade
|
| Gross Profit | 4,898 | 4,930 | 4,268 | 5,285 | 4,405 | 3,178 | 3,359 | 2,868 | 3,147 | 2,707 | Upgrade
|
| Selling, General & Admin | 1,231 | 909.36 | 1,058 | 969.23 | 887.06 | 812.26 | 854.73 | 991.59 | 954 | 673.1 | Upgrade
|
| Other Operating Expenses | 280.46 | 1,550 | -1,349.71 | 256.48 | 322.51 | 250 | 464.32 | 53.64 | 158.62 | 389.57 | Upgrade
|
| Operating Expenses | 1,511 | 2,460 | -292.17 | 1,226 | 1,210 | 1,062 | 1,319 | 1,045 | 1,113 | 1,063 | Upgrade
|
| Operating Income | 3,387 | 2,470 | 4,560 | 4,060 | 3,196 | 2,115 | 2,040 | 1,822 | 2,034 | 1,644 | Upgrade
|
| Interest Expense / Income | 2,274 | 1,951 | 1,248 | 973.4 | 1,185 | 1,210 | 1,448 | 1,499 | 1,197 | 571.39 | Upgrade
|
| Other Expense / Income | -1,500.94 | -311.43 | -2,802.26 | -2,103.25 | -654.95 | -973.19 | -716.42 | -1,091.65 | -805.2 | -655.28 | Upgrade
|
| Pretax Income | 2,614 | 830.7 | 6,115 | 5,190 | 2,666 | 1,878 | 1,308 | 1,415 | 1,642 | 1,728 | Upgrade
|
| Income Tax | 354.06 | -281.1 | 1,179 | 1,285 | 675.66 | 471.17 | 274.69 | 519.69 | 532.23 | 522.02 | Upgrade
|
| Net Income | 2,260 | 1,112 | 4,936 | 3,904 | 1,990 | 1,407 | 1,034 | 895.77 | 1,110 | 1,206 | Upgrade
|
| Net Income Growth | 103.25% | -77.48% | 26.43% | 96.20% | 41.43% | 36.13% | 15.39% | -19.27% | -7.99% | 12.44% | Upgrade
|
| Shares Outstanding (Basic) | 2,737 | 2,737 | 2,737 | 2,737 | 2,737 | 2,737 | 2,737 | 2,737 | 2,737 | 2,737 | Upgrade
|
| EPS (Basic) | 3.93 | 1.94 | 8.07 | 6.81 | 3.47 | 2.46 | 1.80 | 1.56 | 1.94 | 2.10 | Upgrade
|
| EPS (Diluted) | 3.93 | 1.94 | 8.07 | 6.81 | 3.47 | 2.46 | 1.80 | 1.56 | 1.94 | 2.10 | Upgrade
|
| EPS Growth | 102.32% | -75.94% | 18.50% | 96.17% | 41.43% | 36.09% | 15.42% | -19.27% | -7.98% | 12.45% | Upgrade
|
| Free Cash Flow | - | 4,561 | 3,808 | 4,757 | 3,803 | 1,616 | 467.39 | 1,034 | 907.43 | 135.94 | Upgrade
|
| Free Cash Flow Per Share | - | 8.33 | 6.96 | 8.69 | 6.95 | 2.95 | 0.85 | 1.89 | 1.66 | 0.25 | Upgrade
|
| Dividend Per Share | - | 0.895 | 0.956 | 0.303 | 0.348 | 0.293 | 0.268 | 0.178 | 0.150 | 0.493 | Upgrade
|
| Dividend Growth | - | -6.38% | 215.51% | -12.93% | 18.77% | 9.33% | 50.56% | 18.67% | -69.57% | -5.92% | Upgrade
|
| Gross Margin | 22.80% | 24.01% | 20.35% | 28.37% | 27.76% | 21.84% | 23.95% | 21.89% | 21.05% | 19.34% | Upgrade
|
| Operating Margin | 15.77% | 12.03% | 21.74% | 21.79% | 20.14% | 14.54% | 14.54% | 13.91% | 13.61% | 11.75% | Upgrade
|
| Profit Margin | 10.52% | 5.41% | 23.53% | 20.95% | 12.54% | 9.67% | 7.37% | 6.84% | 7.42% | 8.62% | Upgrade
|
| Free Cash Flow Margin | - | 22.21% | 18.15% | 25.53% | 23.96% | 11.10% | 3.33% | 7.89% | 6.07% | 0.97% | Upgrade
|
| Effective Tax Rate | 13.55% | -33.84% | 19.27% | 24.77% | 25.35% | 25.09% | 21.00% | 36.72% | 32.42% | 30.21% | Upgrade
|
| EBITDA | 6,270 | 4,015 | 8,380 | 7,173 | 4,801 | 3,785 | 3,488 | 3,622 | 3,516 | 2,929 | Upgrade
|
| EBITDA Margin | 29.19% | 19.55% | 39.95% | 38.50% | 30.25% | 26.02% | 24.87% | 27.65% | 23.52% | 20.93% | Upgrade
|
| Depreciation & Amortization | 1,382 | 1,233 | 1,017 | 1,010 | 950.73 | 696.93 | 731.6 | 708.3 | 676.47 | 629.94 | Upgrade
|
| EBIT | 4,888 | 2,782 | 7,363 | 6,163 | 3,850 | 3,088 | 2,756 | 2,914 | 2,839 | 2,299 | Upgrade
|
| EBIT Margin | 22.76% | 13.55% | 35.10% | 33.08% | 24.26% | 21.23% | 19.65% | 22.24% | 19.00% | 16.43% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).