Companhia Paranaense de Energia - COPEL (ELPC)

NYSE: ELPC · Real-Time Price · USD

11.72

-0.23 (-1.92%)

At close: May 19, 2026, 4:00 PM EDT

11.79

+0.07 (0.60%)

Pre-market: May 20, 2026, 9:03 AM EDT

ELPC Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	27,293	26,117	22,651	21,480	20,535	20,976
Revenue Growth (YoY)	18.02%	15.30%	5.45%	4.60%	-2.10%	-
Fuel and Purchased Power Expense	3,814	-	-	-	-	-
Operations and Maintenance Expenses	630.63	-	-	-	-	-
Gross Profit	12,381	5,662	4,891	4,898	4,930	4,268
Depreciation & Amortization Expenses	403.05	-	-	-	-	-
Taxes Other than Income Tax	-	-	-	-	810.56	-
Other Operating Expenses	1,832	616.49	827	1,203	1,170	-658.48
Operating Income	5,168	5,045	4,064	3,695	2,949	4,927
Interest Income	1,379	1,344	1,185	1,069	956.41	901.61
Interest Expense	-3,220	-3,142	-2,342	-2,274	-1,951	-1,248
Other Non-Operating Income (Expense)	-	-	-	-	1,011	-
Total Non-Operating Income (Expense)	-1,841	-1,798	-1,157	-1,205	16.86	-346.37
Pretax Income	3,327	3,247	2,907	2,490	942.89	4,580
Provision for Income Taxes	628.47	577.62	599.44	354.06	-281.1	1,179
Net Income	2,717	2,688	2,799	2,327	1,149	5,049
Minority Interest in Earnings	1.04	-0.68	-10.26	68.36	37.31	96.03
Earnings From Discontinued Operations	18.9	18.9	491.57	191.5	-74.67	1,647
Net Income to Common	2,717	2,688	2,799	2,327	1,149	5,049
Net Income Growth	-7.27%	-3.98%	20.29%	102.48%	-77.23%	-
Shares Outstanding (Basic)	745	743	743	707,742	684,138	684,138
Shares Outstanding (Diluted)	745	743	743	707,742	684,138	684,138
Shares Change (YoY)	-99.80%	-	-99.89%	3.45%	-	-
EPS (Basic)	3.06	3.62	3.57	3.14	1.55	6.46
EPS (Diluted)	3.06	3.62	3.56	3.14	1.55	6.46
EPS Growth	-17.69%	1.49%	13.33%	102.31%	-75.94%	-
Shares Outstanding	742.52	742.52	324.43	325.09	263.52	263.52
Free Cash Flow	-455.96	-37.32	1,081	1,340	1,611	1,580
Free Cash Flow Growth	-	-	-19.36%	-16.80%	1.96%	-
Free Cash Flow Per Share	-0.61	-0.05	1.46	0.00	0.00	0.00
Dividends Per Share	1.063	1.063	0.742	0.346	0.334	1.063
Dividend Growth	-	43.24%	114.67%	3.49%	-68.59%	-
Gross Margin	45.37%	21.68%	21.59%	22.80%	24.01%	20.35%
Operating Margin	18.94%	19.32%	17.94%	17.20%	14.36%	23.49%
Profit Margin	9.89%	10.22%	10.19%	9.94%	5.96%	16.22%
FCF Margin	-1.67%	-0.14%	4.77%	6.24%	7.85%	7.53%
EBITDA	6,698	6,527	5,530	5,077	4,182	5,944
EBITDA Margin	24.54%	24.99%	24.41%	23.64%	20.36%	28.34%
EBIT	5,168	5,045	4,064	3,695	2,949	4,927
EBIT Margin	18.94%	19.32%	17.94%	17.20%	14.36%	23.49%
Effective Tax Rate	18.89%	17.79%	20.62%	14.22%	-29.81%	25.73%

Updated May 6, 2026. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q