Companhia Paranaense de Energia - COPEL (ELPC)
NYSE: ELPC · Real-Time Price · USD
11.61
+0.22 (1.93%)
At close: Jun 12, 2026, 4:00 PM EDT
11.58
-0.03 (-0.26%)
After-hours: Jun 12, 2026, 7:00 PM EDT
ELPC Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,293 | 26,117 | 22,651 | 21,480 | 20,535 | 20,976 | |
Revenue Growth (YoY) | 18.02% | 15.30% | 5.45% | 4.60% | -2.10% | - |
Fuel and Purchased Power Expense | 3,814 | - | - | - | - | - |
Operations and Maintenance Expenses | 630.63 | - | - | - | - | - |
Gross Profit | 2,570 | 5,662 | 4,891 | 4,898 | 4,930 | 4,268 |
Depreciation & Amortization Expenses | 403.05 | - | - | - | - | - |
Taxes Other than Income Tax | - | - | - | - | 810.56 | - |
Other Operating Expenses | 1,832 | 616.49 | 827 | 1,203 | 1,170 | -658.48 |
Operating Income | 5,168 | 5,045 | 4,064 | 3,695 | 2,949 | 4,927 |
Interest Income | 1,379 | 1,344 | 1,185 | 1,069 | 956.41 | 901.61 |
Interest Expense | -3,220 | -3,142 | -2,342 | -2,274 | -1,951 | -1,248 |
Other Non-Operating Income (Expense) | - | - | - | - | 1,011 | - |
Total Non-Operating Income (Expense) | -1,841 | -1,798 | -1,157 | -1,205 | 16.86 | -346.37 |
Pretax Income | 1,968 | 3,247 | 2,907 | 2,490 | 942.89 | 4,580 |
Provision for Income Taxes | 628.47 | 577.62 | 599.44 | 354.06 | -281.1 | 1,179 |
Net Income | 2,698 | 2,669 | 2,308 | 2,136 | 1,224 | 3,402 |
Minority Interest in Earnings | 1.04 | -0.68 | -10.26 | 68.36 | 37.31 | 96.03 |
Earnings From Discontinued Operations | 18.9 | 18.9 | 491.57 | 191.5 | -74.67 | 1,647 |
Net Income to Common | 2,717 | 2,688 | 2,799 | 2,327 | 1,149 | 5,049 |
Net Income Growth | -7.27% | -3.98% | 20.29% | 102.48% | -77.23% | - |
Shares Outstanding (Basic) | 888 | 743 | 743 | 707,742 | 684,138 | 684,138 |
Shares Outstanding (Diluted) | 889 | 743 | 743 | 707,742 | 684,138 | 684,138 |
Shares Change (YoY) | -99.64% | - | -99.89% | 3.45% | - | - |
EPS (Basic) | 3.06 | 3.62 | 3.57 | 3.14 | 1.55 | 6.46 |
EPS (Diluted) | 3.06 | 3.62 | 3.56 | 3.14 | 1.55 | 6.46 |
EPS Growth | -17.69% | 1.49% | 13.33% | 102.31% | -75.94% | - |
Free Cash Flow | -455.96 | -37.32 | 1,081 | 1,340 | 1,611 | 1,580 |
Free Cash Flow Growth | - | - | -19.36% | -16.80% | 1.96% | - |
Free Cash Flow Per Share | -0.51 | -0.05 | 1.46 | 0.00 | 0.00 | 0.00 |
Dividends Per Share | 1.063 | 1.063 | 0.742 | 0.346 | 0.334 | 1.063 |
Dividend Growth | - | 43.24% | 114.67% | 3.49% | -68.59% | - |
Gross Margin | 9.42% | 21.68% | 21.59% | 22.80% | 24.01% | 20.35% |
Operating Margin | 18.94% | 19.32% | 17.94% | 17.20% | 14.36% | 23.49% |
Profit Margin | 9.89% | 10.22% | 10.19% | 9.94% | 5.96% | 16.22% |
FCF Margin | -1.67% | -0.14% | 4.77% | 6.24% | 7.85% | 7.53% |
EBITDA | 6,698 | 6,527 | 5,530 | 5,077 | 4,182 | 5,944 |
EBITDA Margin | 24.54% | 24.99% | 24.41% | 23.64% | 20.36% | 28.34% |
EBIT | 5,168 | 5,045 | 4,064 | 3,695 | 2,949 | 4,927 |
EBIT Margin | 18.94% | 19.32% | 17.94% | 17.20% | 14.36% | 23.49% |
Effective Tax Rate | 31.94% | 17.79% | 20.62% | 14.22% | -29.81% | 25.73% |