Companhia Paranaense de Energia - COPEL (ELPC)
NYSE: ELPC · Real-Time Price · USD
11.73
-0.08 (-0.68%)
At close: Jul 31, 2026, 4:00 PM EDT
11.74
+0.01 (0.09%)
After-hours: Jul 31, 2026, 7:34 PM EDT
ELPC Financials Overview
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 27,292 | 26,117 | 22,651 | 21,479 | 20,535 | 20,976 |
Revenue Growth | 18.02% | 15.30% | 5.45% | 4.60% | -2.10% | - |
Gross Profit Gross Profit Growth | 5,427 | 5,661 | 4,891 | 4,898 | 4,930 | 4,268 |
Operating Income Operating Income Growth | 5,168 | 5,045 | 4,064 | 3,695 | 2,949 | 4,927 |
Net Income Net Income Growth | 2,717 | 2,688 | 2,799 | 2,327 | 1,149 | 5,049 |
Earnings Per Share EPS Growth | 3.06 | 3.62 | 3.56 | 3.14 | 1.55 | 6.46 |
EPS Growth | -17.69% | 1.49% | 13.33% | 102.31% | -75.94% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Service Service Growth | 9.28 | 12.13 | 6.33 | - | - | - |
Power Generation and Transmission (GET) - Transmission Power Generation and Transmission (GET) - Transmission Growth | 1,504 | 1,389 | 1,144 | 1,096 | 1,141 | 1,541 |
Intersegment Transactions Intersegment Transactions Growth | -2,897 | -2,801 | -2,577 | -2,940 | -3,459 | -3,954 |
Electricity - Commercialization (COM) Electricity - Commercialization (COM) Growth | 4,715 | 4,402 | 3,568 | 4,057 | 4,938 | 4,536 |
Distribution Distribution Growth | 19,822 | 19,202 | 17,030 | 15,086 | 13,903 | 14,836 |
Power Generation and Transmission (GET) - Generation Power Generation and Transmission (GET) - Generation Growth | 4,139 | 3,913 | 3,478 | 4,179 | 4,100 | 6,185 |
Reclassifications Reclassifications Growth | - | - | -561.14 | -977.15 | -1,392 | -228.38 |
Compagas Compagas Growth | - | - | 562.13 | 978.58 | 1,297 | 783.28 |
Total Total Growth | 27,292 | 26,117 | 22,651 | 21,479 | 20,535 | 23,984 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Investments Cash & Investments Growth | 5,176 | 3,131 | 4,163 | 5,639 | 2,679 |
Total Debt Total Debt Growth | 5,774 | 20,308 | 17,575 | 15,233 | 12,728 |
Net Cash (Debt) Net Cash Growth | -597.75 | -17,177 | -13,412 | -9,593 | -10,049 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.67 | -0.02 | -0.02 | -0.01 | -0.01 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,614 | 3,028 | 3,394 | 3,518 | 3,903 | 3,387 |
Capital Expenditures CapEx Growth | -3,070 | -3,066 | -2,313 | -2,178 | -2,292 | -1,807 |
Free Cash Flow Free Cash Flow Growth | -455.96 | -37.32 | 1,081 | 1,340 | 1,611 | 1,580 |
Free Cash Flow Growth | - | - | -19.36% | -16.80% | 1.96% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.88% | 21.68% | 21.59% | 22.80% | 24.01% | 20.35% |
Operating Margin | 18.94% | 19.32% | 17.94% | 17.20% | 14.36% | 23.49% |
Pretax Margin | 7.21% | 12.43% | 12.83% | 11.59% | 4.59% | 21.84% |
Profit Margin | 9.89% | 10.22% | 10.19% | 9.94% | 5.96% | 16.22% |
FCF Margin | -1.67% | -0.14% | 4.77% | 6.24% | 7.85% | 7.53% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.604 | 1.063 | 0.742 | 0.346 | 0.334 | 1.063 |
Dividend Per Share Growth | 51.02% | 43.24% | 114.67% | 3.49% | -68.59% | - |
Dividend Yield | 5.15% | 0.01% | 0.01% | 0.00% | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.64 | 14.51 | 9.04 | 12.15 | - | - |
P/FCF Ratio | 18.17 | - | 9.66 | 9.26 | - | - |
PS Ratio | 1.66 | 1491.25 | 0.46 | 0.58 | - | - |