Companhia Paranaense de Energia - COPEL (ELPC)

ELPC Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 26, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,632	4,221	6,143	3,896	3,119	3,810
Market Cap Growth	76.98%	-31.29%	57.68%	24.91%	-18.14%	-19.03%
Enterprise Value	11,981	5,669	8,223	5,720	4,224	5,180
PE Ratio	84.05	9.29	13.20	18.52	3.51	5.07
PS Ratio	1.84	1.15	1.39	1.00	0.73	1.06
PB Ratio	1.77	1.02	1.23	0.98	0.78	0.98
P/FCF Ratio	14.33	8.02	9.00	6.07	5.70	4.96
P/OCF Ratio	14.12	7.69	8.47	5.45	5.13	4.69
EV/Sales Ratio	2.56	1.55	1.86	1.47	0.98	1.44
EV/EBITDA Ratio	11.44	6.78	8.51	8.31	3.85	5.36
EV/EBIT Ratio	15.02	9.27	11.78	12.24	4.63	6.63
EV/FCF Ratio	19.89	10.77	12.04	8.91	7.72	6.74
Debt / Equity Ratio	0.82	0.69	0.63	0.60	0.54	0.50
Debt / EBITDA Ratio	3.75	3.35	3.19	3.44	1.95	1.99
Debt / FCF Ratio	6.86	5.40	4.60	3.75	3.95	2.53
Net Debt / Equity Ratio	0.67	0.52	0.40	0.48	0.39	0.34
Net Debt / EBITDA Ratio	3.09	2.59	2.05	2.76	1.40	1.37
Net Debt / FCF Ratio	5.58	4.12	2.90	2.96	2.80	1.72
Quick Ratio	1.20	1.06	1.29	1.24	1.32	0.99
Current Ratio	1.43	1.26	1.47	1.30	1.40	1.18
Asset Turnover	0.42	0.40	0.41	0.41	0.50	0.44
Return on Equity (ROE)	8.47%	9.26%	9.42%	5.65%	18.19%	20.26%
Return on Assets (ROA)	4.48%	4.18%	4.01%	3.11%	6.59%	5.96%
Return on Capital Employed (ROCE)	8.00%	8.00%	7.30%	5.80%	12.20%	10.90%
Earnings Yield	4.80%	10.76%	7.58%	5.40%	28.50%	19.73%
FCF Yield	6.98%	12.47%	11.12%	16.48%	17.54%	20.17%
Dividend Yield	5.90%	2.50%	1.02%	-	-	-
Payout Ratio	495.76%	56.47%	33.22%	194.94%	78.23%	16.04%
Buyback Yield / Dilution	0.22%	-5.43%	-3.45%	-	-	-
Total Shareholder Return	6.12%	-2.93%	-2.43%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.

SEC Filings: 10-K · 10-Q