Companhia Paranaense de Energia - COPEL (ELPC)

ELPC Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb 4, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	4,866	6,143	3,896	3,119	3,810	4,706
Market Cap Growth	2.45%	57.68%	24.91%	-18.14%	-19.03%	120.80%
Enterprise Value	6,420	8,223	5,720	4,224	5,180	7,033
PE Ratio	8.54	13.20	18.52	3.51	5.07	9.51
PS Ratio	1.31	1.39	1.00	0.72	1.06	1.19
PB Ratio	1.14	1.23	0.97	0.78	0.98	1.07
P/FCF Ratio	8.12	9.35	6.07	5.70	4.96	7.34
P/OCF Ratio	7.38	8.78	5.45	5.13	4.69	6.42
EV/Sales Ratio	1.57	1.86	1.47	0.98	1.44	1.78
EV/EBITDA Ratio	6.54	8.50	8.31	3.85	5.36	6.88
EV/EBIT Ratio	8.66	11.78	12.24	4.63	6.63	8.85
EV/FCF Ratio	10.71	12.51	8.91	7.72	6.74	10.97
Debt / Equity Ratio	0.65	0.63	0.60	0.54	0.50	0.66
Debt / EBITDA Ratio	3.05	3.19	3.44	1.95	1.99	2.81
Debt / FCF Ratio	4.80	4.78	3.75	3.95	2.53	4.53
Quick Ratio	1.39	1.29	1.24	1.32	0.99	1.34
Current Ratio	1.45	1.47	1.30	1.40	1.18	1.48
Asset Turnover	0.40	0.41	0.41	0.50	0.44	0.43
Return on Equity (ROE)	9.60%	9.42%	5.65%	18.19%	20.26%	12.80%
Return on Assets (ROA)	4.50%	4.01%	3.11%	6.59%	5.96%	5.38%
Return on Capital (ROIC)	6.24%	5.78%	4.54%	9.84%	8.51%	6.99%
Return on Capital Employed (ROCE)	8.74%	7.28%	5.81%	12.22%	10.93%	9.69%
Earnings Yield	11.71%	7.58%	5.40%	28.50%	19.73%	10.52%
Earnings Yield	11.71%	7.58%	5.40%	28.50%	19.73%	10.52%
FCF Yield	12.32%	10.70%	16.48%	17.54%	20.17%	13.62%
Dividend Yield	4.50%	1.03%	-	-	-	-
Payout Ratio	143.16%	33.22%	194.94%	78.23%	16.04%	19.12%
Buyback Yield / Dilution	-7.74%	-3.45%	-	-	-	-
Total Shareholder Return	-3.24%	-2.42%	-	-	-	-

Source: S&P Capital IQ. Utility template. Financial Sources.