Elutia Inc. (ELUT)
NASDAQ: ELUT · Real-Time Price · USD
0.9320
0.00 (0.00%)
Jul 2, 2026, 4:00 PM EDT - Market closed
Elutia Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15.97 | 12.29 | 14.47 | 24.75 | 23.85 | 47.39 | |
Revenue Growth (YoY) | 1.60% | -15.03% | -41.54% | 3.76% | -49.68% | 11.03% |
Cost of Revenue | 7.34 | 5.7 | 7.75 | 13.69 | 12.21 | 28.37 |
Gross Profit | 8.63 | 6.6 | 6.72 | 11.05 | 11.64 | 19.02 |
Selling, General & Admin | 24.35 | 20.85 | 23.06 | 27.19 | 33.9 | 32.51 |
Research & Development | 5.73 | 4.16 | 3 | 4.4 | 7.73 | 9.27 |
Other Operating Expenses | 6.53 | 8.5 | 11.37 | 9.99 | 5.2 | 0.28 |
Total Operating Expenses | 36.62 | 33.51 | 37.43 | 41.58 | 46.83 | 42.05 |
Operating Income | -27.99 | -26.91 | -30.71 | -30.53 | -35.19 | -23.03 |
Interest Expense | -0.33 | 0.39 | -0.93 | -5.8 | -5.12 | -5.32 |
Other Non-Operating Income (Expense) | 4 | 10.67 | -13.69 | -4.9 | 4.16 | 3.58 |
Total Non-Operating Income (Expense) | 3.67 | 11.05 | -14.63 | -10.7 | -0.96 | -1.75 |
Pretax Income | -24.32 | -15.86 | -45.34 | -41.22 | -36.15 | -24.78 |
Provision for Income Taxes | 0.08 | 0.01 | 0.01 | 0.03 | 0.03 | 0.06 |
Net Income | -31.87 | -15.87 | -45.35 | -41.25 | -36.18 | -24.83 |
Earnings From Discontinued Operations | -3.49 | 69.25 | -8.6 | 3.59 | 3.29 | - |
Net Income to Common | -11.34 | 53.38 | -53.95 | -37.66 | -32.9 | -24.83 |
Shares Outstanding (Basic) | 42 | 41 | 29 | 18 | 14 | 10 |
Shares Outstanding (Diluted) | 46 | 46 | 29 | 18 | 14 | 10 |
Shares Change (YoY) | 32.80% | 58.04% | 60.08% | 31.29% | 32.44% | 266.16% |
EPS (Basic) | 1.17 | 1.29 | -1.86 | -2.27 | -2.62 | -2.38 |
EPS (Diluted) | 0.86 | 0.87 | -1.86 | -2.27 | -2.62 | -2.38 |
Free Cash Flow | -45.82 | -46.69 | -23.31 | -22.11 | -21.97 | -15.82 |
Free Cash Flow Per Share | -1.00 | -1.02 | -0.80 | -1.22 | -1.59 | -1.51 |
Gross Margin | 54.02% | 53.66% | 46.42% | 44.67% | 48.80% | 40.14% |
Operating Margin | -175.27% | -218.91% | -212.29% | -123.36% | -147.55% | -48.60% |
Profit Margin | -199.52% | -129.11% | -313.44% | -166.70% | -151.71% | -52.40% |
FCF Margin | -286.88% | -379.78% | -161.13% | -89.34% | -92.14% | -33.37% |
EBITDA | -25.75 | -24.13 | -27.26 | -26.78 | -31.46 | -19.3 |
EBITDA Margin | -161.20% | -196.26% | -188.44% | -108.22% | -131.90% | -40.73% |
EBIT | -27.99 | -26.91 | -30.71 | -30.53 | -35.19 | -23.03 |
EBIT Margin | -175.27% | -218.91% | -212.29% | -123.36% | -147.55% | -48.60% |
Effective Tax Rate | -0.31% | -0.08% | -0.02% | -0.07% | -0.09% | -0.22% |