Elutia Inc. (ELUT)
NASDAQ: ELUT · Real-Time Price · USD
0.9232
+0.0132 (1.45%)
Aug 19, 2026, 4:00 PM EDT - Market closed
Elutia Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12.14 | 12.29 | 14.47 | 24.75 | 23.85 | 47.39 | |
Revenue Growth | -0.33% | -15.03% | -41.54% | 3.76% | -49.68% | 11.03% |
Cost of Revenue | 5.13 | 5.7 | 7.75 | 13.69 | 12.21 | 28.37 |
Gross Profit | 7.01 | 6.6 | 6.72 | 11.05 | 11.64 | 19.02 |
Selling, General & Admin | 21.7 | 20.85 | 23.06 | 27.19 | 33.9 | 32.51 |
Research & Development | 6.8 | 4.16 | 3 | 4.4 | 7.73 | 9.27 |
Operating Expenses | 28.5 | 25.01 | 26.06 | 31.59 | 41.63 | 41.78 |
Operating Income | -21.49 | -18.41 | -19.34 | -20.54 | -29.99 | -22.76 |
Interest Expense | - | - | -0.93 | -5.8 | -5.12 | -5.32 |
Interest & Investment Income | 0.22 | 0.39 | - | - | - | - |
Other Non Operating Income (Expenses) | 3.49 | 10.67 | -13.69 | -4.9 | 4.07 | 0.55 |
EBT Excluding Unusual Items | -17.77 | -7.36 | -33.97 | -31.23 | -31.04 | -27.53 |
Legal Settlements | -4.59 | -8.5 | -11.37 | -9.99 | -5.2 | -0.28 |
Other Unusual Items | - | - | - | - | 0.09 | 3.03 |
Pretax Income | -22.36 | -15.86 | -45.34 | -41.22 | -36.15 | -24.78 |
Income Tax Expense | 0.08 | 0.01 | 0.01 | 0.03 | 0.03 | 0.06 |
Earnings From Continuing Operations | -22.43 | -15.87 | -45.35 | -41.25 | -36.18 | -24.83 |
Earnings From Discontinued Operations | 74.24 | 69.25 | -8.6 | 3.59 | 3.29 | - |
Net Income | 51.81 | 53.38 | -53.95 | -37.66 | -32.9 | -24.83 |
Net Income to Common | 51.81 | 53.38 | -53.95 | -37.66 | -32.9 | -24.83 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 43 | 41 | 29 | 18 | 14 | 10 |
Shares Outstanding (Diluted) | 45 | 46 | 29 | 18 | 14 | 10 |
Shares Change | 22.72% | 58.04% | 60.08% | 31.29% | 32.44% | 266.16% |
EPS (Basic) | 1.20 | 1.29 | -1.86 | -2.07 | -2.38 | -2.38 |
EPS (Diluted) | 1.01 | 0.87 | -1.86 | -2.07 | -2.38 | -2.38 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -46.03 | -46.69 | -23.31 | -22.11 | -21.97 | -15.82 |
Free Cash Flow Per Share | -1.01 | -1.02 | -0.80 | -1.22 | -1.59 | -1.51 |
Gross Margin | 57.76% | 53.66% | 46.42% | 44.67% | 48.80% | 40.14% |
Operating Margin | -177.06% | -149.78% | -133.71% | -82.99% | -125.74% | -48.02% |
Profit Margin | 426.90% | 434.23% | -372.91% | -152.18% | -137.94% | -52.40% |
Free Cash Flow Margin | -379.26% | -379.78% | -161.13% | -89.34% | -92.14% | -33.37% |
EBITDA | -21.35 | -17.2 | -18.26 | -17.03 | -26.42 | -19.03 |
EBITDA Margin | -175.95% | -139.88% | -126.23% | -68.81% | -110.79% | -40.15% |
D&A For EBITDA | 0.14 | 1.22 | 1.08 | 3.51 | 3.57 | 3.73 |
EBIT | -21.49 | -18.41 | -19.34 | -20.54 | -29.99 | -22.76 |
EBIT Margin | -177.06% | -149.78% | -133.71% | -82.99% | -125.74% | -48.02% |