Emera Incorporated (EMA)
NYSE: EMA · Real-Time Price · USD
52.19
+0.53 (1.03%)
Jun 10, 2026, 2:05 PM EDT - Market open
Emera Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,913 | 8,776 | 7,200 | 7,563 | 7,588 | 5,765 | |
Revenue Growth (YoY) | 13.43% | 21.89% | -4.80% | -0.33% | 31.62% | 4.70% |
Fuel and Purchased Power Expense | 2,611 | 2,609 | 2,388 | 2,408 | 2,971 | 2,235 |
Operations and Maintenance Expenses | 2,423 | 2,337 | 1,918 | 1,879 | 1,596 | 1,368 |
Gross Profit | 3,879 | 3,830 | 2,894 | 3,276 | 3,021 | 2,162 |
Depreciation & Amortization Expenses | 1,314 | 1,294 | 1,162 | 1,049 | 952 | 902 |
Taxes Other than Income Tax | 497 | 486 | 427 | 433 | 367 | 330 |
Other Operating Expenses | 75 | 75 | 225 | - | 73 | - |
Operating Income | 1,993 | 1,975 | 1,080 | 1,794 | 1,629 | 930 |
Interest Income | 65 | 63 | 99 | 146 | 129 | 143 |
Interest Expense | -1,048 | -1,032 | -973 | -925 | -709 | -611 |
Other Non-Operating Income (Expense) | 152 | 165 | 203 | 158 | 145 | 93 |
Total Non-Operating Income (Expense) | -831 | -804 | -671 | -621 | -435 | -375 |
Pretax Income | 1,162 | 1,171 | 409 | 1,173 | 1,194 | 555 |
Provision for Income Taxes | 91 | 81 | -159 | 128 | 185 | -6 |
Net Income | 1,071 | 1,090 | 568 | 1,045 | 1,009 | 561 |
Minority Interest in Earnings | 1 | 1 | 1 | 1 | 1 | 1 |
Net Income Attributable to Preferred Dividends | 77 | 75 | 73 | 66 | 63 | 50 |
Net Income to Common | 993 | 1,014 | 494 | 978 | 945 | 510 |
Net Income Growth | 14.14% | 105.26% | -49.49% | 3.49% | 85.29% | -45.63% |
Shares Outstanding (Basic) | 301 | 299 | 289 | 274 | 266 | 257 |
Shares Outstanding (Diluted) | 301 | 300 | 289 | 274 | 266 | 258 |
Shares Change (YoY) | 3.16% | 3.63% | 5.55% | 3.01% | 3.10% | 4.03% |
EPS (Basic) | 3.29 | 3.39 | 1.71 | 3.57 | 3.56 | 1.98 |
EPS (Diluted) | 3.29 | 3.38 | 1.71 | 3.57 | 3.55 | 1.98 |
EPS Growth | 11.91% | 97.66% | -52.10% | 0.56% | 79.29% | -47.62% |
Free Cash Flow | -1,849 | -1,730 | -505 | -696 | -1,683 | -1,174 |
Free Cash Flow Per Share | -6.13 | -5.77 | -1.75 | -2.54 | -6.33 | -4.55 |
Dividends Per Share | 2.915 | 2.908 | 2.877 | 2.788 | 2.678 | 2.575 |
Dividend Growth | 0.26% | 1.04% | 3.23% | 4.11% | 3.98% | 4.04% |
Gross Margin | 43.52% | 43.64% | 40.19% | 43.32% | 39.81% | 37.50% |
Operating Margin | 22.36% | 22.50% | 15.00% | 23.72% | 21.47% | 16.13% |
Profit Margin | 12.02% | 12.42% | 7.89% | 13.82% | 13.30% | 9.73% |
FCF Margin | -20.75% | -19.71% | -7.01% | -9.20% | -22.18% | -20.36% |
EBITDA | 3,307 | 3,273 | 2,245 | 2,854 | 2,588 | 1,845 |
EBITDA Margin | 37.10% | 37.29% | 31.18% | 37.74% | 34.11% | 32.00% |
EBIT | 1,993 | 1,975 | 1,080 | 1,794 | 1,629 | 930 |
EBIT Margin | 22.36% | 22.50% | 15.00% | 23.72% | 21.47% | 16.13% |
Effective Tax Rate | 7.83% | 6.92% | -38.88% | 10.91% | 15.49% | -1.08% |