Emera Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	16,619	14,510	11,304	10,160	9,931	11,733
Market Cap Growth	22.24%	28.36%	11.26%	2.30%	-15.36%	21.34%
Enterprise Value	32,932	30,529	26,255	24,827	24,245	24,107
PE Ratio	23.36	20.01	31.42	14.09	14.58	31.93
Forward PE	-	19.86	17.09	13.77	16.23	21.50
PEG Ratio	-	2.56	3.97	5.56	3.63	3.33
PS Ratio	2.60	2.33	2.21	1.89	1.84	2.86
PB Ratio	1.63	1.53	1.20	1.18	1.22	1.63
P/TBV Ratio	1.92	2.60	2.09	2.22	2.54	3.69
P/OCF Ratio	12.62	11.33	6.01	6.38	15.30	13.93
EV/Sales Ratio	5.16	4.89	5.13	4.62	4.49	5.88
EV/EBITDA Ratio	13.49	13.12	16.45	12.24	13.18	18.38
EV/EBIT Ratio	21.96	21.74	34.20	19.47	20.94	36.46
Debt / Equity Ratio	1.60	1.51	1.47	1.58	1.62	1.58
Debt / EBITDA Ratio	7.24	6.56	8.82	6.94	7.36	8.89
Net Debt / Equity Ratio	1.51	1.58	1.48	1.59	1.64	1.58
Net Debt / EBITDA Ratio	6.50	6.45	8.73	6.73	7.23	8.66
Net Debt / FCF Ratio	-11.62	-12.19	-38.80	-27.60	-11.12	-13.61
Asset Turnover	0.19	0.20	0.17	0.19	0.21	0.18
Quick Ratio	0.82	0.42	0.40	0.53	0.44	0.44
Current Ratio	1.07	0.66	0.72	0.82	0.67	0.64
Return on Equity (ROE)	7.76%	8.17%	4.48%	8.89%	9.37%	5.81%
Return on Assets (ROA)	3.96%	4.19%	3.64%	4.03%	3.72%	2.87%
Return on Invested Capital (ROIC)	5.24%	5.46%	4.67%	5.20%	4.90%	3.73%
Return on Capital Employed (ROCE)	4.98%	5.20%	2.97%	5.32%	5.27%	3.34%
Earnings Yield	4.28%	5.00%	3.18%	7.10%	6.86%	3.13%
Dividend Yield	3.91%	2.85%	3.46%	3.54%	3.43%	2.73%
Payout Ratio	90.12%	56.80%	108.91%	49.90%	49.95%	86.86%
Buyback Yield / Dilution	-3.15%	-3.63%	-5.55%	-3.01%	-3.10%	-4.03%
Total Shareholder Return	0.77%	-0.78%	-2.08%	0.53%	0.33%	-1.31%

SEC Filings: 10-K · 10-Q