Emera Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	15,805	20,411	15,901	14,291	13,970	16,505
Market Cap Growth	-	28.36%	11.26%	2.30%	-15.36%	21.34%
Enterprise Value	32,243	41,742	36,697	34,247	33,530	33,448
Last Close Price	52.22	67.64	53.73	50.30	51.75	63.22
PE Ratio	22.14	20.01	31.42	14.09	14.58	31.93
PS Ratio	2.48	2.33	2.21	1.89	1.84	2.86
PB Ratio	1.55	1.53	1.20	1.18	1.22	1.63
P/TBV Ratio	1.11	1.52	1.17	1.14	1.21	1.61
P/OCF Ratio	12.00	11.33	6.01	6.38	15.30	13.93
EV/Sales Ratio	5.05	4.76	5.10	4.53	4.42	5.80
EV/EBITDA Ratio	13.21	12.75	16.35	12.00	12.96	18.13
EV/EBIT Ratio	21.50	21.14	33.98	19.09	20.58	35.97
Debt / Equity Ratio	1.60	1.51	1.47	1.58	1.62	1.58
Debt / EBITDA Ratio	7.24	6.56	8.82	6.94	7.36	8.89
Net Debt / Equity Ratio	1.51	1.58	1.48	1.59	1.64	1.58
Net Debt / EBITDA Ratio	6.50	6.45	8.73	6.73	7.23	8.66
Net Debt / FCF Ratio	-11.62	-12.19	-38.80	-27.60	-11.12	-13.61
Asset Turnover	0.19	0.20	0.17	0.19	0.21	0.18
Quick Ratio	0.82	0.42	0.40	0.53	0.44	0.44
Current Ratio	1.07	0.66	0.72	0.82	0.67	0.64
Return on Equity (ROE)	7.76%	8.17%	4.48%	8.89%	9.37%	5.81%
Return on Assets (ROA)	3.96%	4.19%	3.64%	4.03%	3.72%	2.87%
Return on Invested Capital (ROIC)	4.03%	4.20%	3.69%	4.05%	3.69%	2.79%
Return on Capital Employed (ROCE)	4.98%	5.20%	2.97%	5.32%	5.27%	3.34%
Earnings Yield	4.50%	5.00%	3.18%	7.10%	6.86%	3.13%
Dividend Yield	4.07%	2.85%	3.46%	3.54%	3.43%	2.73%
Payout Ratio	90.12%	56.80%	108.91%	49.90%	49.95%	86.86%
Buyback Yield / Dilution	-3.15%	-3.63%	-5.55%	-3.01%	-3.10%	-4.03%
Total Shareholder Return	0.92%	-0.78%	-2.08%	0.53%	0.33%	-1.31%

SEC Filings: 10-K · 10-Q