eMagin Corporation (EMAN)
Oct 18, 2023 - EMAN was delisted (reason: acquired by Samsung Display)
2.070
0.00 (0.00%)
Last trade price

eMagin Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2022202120202019201820172016201520142013 2012 - 2002
Revenue
30.5326.0529.4226.7326.2422.0321.425.1425.7227.99
Upgrade
Revenue Growth (YoY)
17.22%-11.48%10.10%1.87%19.08%2.96%-14.90%-2.23%-8.13%-8.41%
Upgrade
Cost of Revenue
20.2121.4523.062022.2416.9114.9618.1618.3319.56
Upgrade
Gross Profit
10.324.596.376.733.995.126.446.987.398.43
Upgrade
Selling, General & Admin
7.887.587.577.258.978.688.416.698.138.61
Upgrade
Research & Development
5.386.985.725.056.695.186.364.354.515.02
Upgrade
Operating Expenses
13.2614.5613.2812.315.6613.8614.7711.0412.6413.63
Upgrade
Operating Income
-2.94-9.96-6.92-5.57-11.67-8.73-8.33-4.06-5.25-5.2
Upgrade
Interest Expense / Income
0.960.850.130.20.070.360.030.040.030.03
Upgrade
Other Expense / Income
-2.8-5.614.4-1.47-2.19-1.1-0.31--0.02-0.05
Upgrade
Pretax Income
-1.1-5.21-11.45-4.3-9.54-8-8.05-4.11-5.26-5.18
Upgrade
Income Tax
00000-0.210008.88
Upgrade
Net Income
-1.1-5.21-11.45-4.3-9.54-7.78-8.05-4.11-5.26-14.07
Upgrade
Shares Outstanding (Basic)
76726048443430252424
Upgrade
Shares Outstanding (Diluted)
76736048443430252424
Upgrade
Shares Change
3.36%21.04%25.61%8.34%31.99%11.56%19.28%3.77%3.12%-6.87%
Upgrade
EPS (Basic)
-0.01-0.07-0.19-0.09-0.21-0.23-0.27-0.16-0.22-0.60
Upgrade
EPS (Diluted)
-0.01-0.12-0.19-0.09-0.21-0.23-0.27-0.16-0.22-0.60
Upgrade
Free Cash Flow
-22.73-19.33-7.35-6.21-8.68-9.5-10.05-2.45-6.16-2.71
Upgrade
Free Cash Flow Per Share
-0.30-0.27-0.12-0.13-0.20-0.28-0.33-0.10-0.25-0.12
Upgrade
Gross Margin
33.81%17.63%21.63%25.17%15.22%23.26%30.11%27.75%28.72%30.10%
Upgrade
Operating Margin
-9.61%-38.25%-23.51%-20.84%-44.47%-39.64%-38.94%-16.16%-20.42%-18.59%
Upgrade
Profit Margin
-3.61%-19.99%-38.91%-16.08%-36.37%-35.33%-37.62%-16.33%-20.44%-50.26%
Upgrade
Free Cash Flow Margin
-74.45%-74.20%-24.97%-23.24%-33.07%-43.13%-46.98%-9.74%-23.94%-9.68%
Upgrade
EBITDA
2.75-1.6-8.51-1.51-7.48-5.56-6.38-2.53-4.05-4.25
Upgrade
EBITDA Margin
8.99%-6.15%-28.91%-5.66%-28.53%-25.25%-29.80%-10.07%-15.74%-15.17%
Upgrade
Depreciation & Amortization
2.892.752.812.581.992.071.641.531.180.91
Upgrade
EBIT
-0.14-4.36-11.32-4.1-9.47-7.63-8.02-4.06-5.23-5.15
Upgrade
EBIT Margin
-0.46%-16.72%-38.46%-15.33%-36.11%-34.64%-37.47%-16.16%-20.33%-18.41%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).