eMagin Corporation (EMAN)
Oct 18, 2023 - EMAN was delisted (reason: acquired by Samsung Display)
0.00 (0.00%)
Last trade price

eMagin Statistics

Total Valuation

eMagin has a market cap or net worth of $172.20 million. The enterprise value is $188.35 million.

Market Cap 172.20M
Enterprise Value 188.35M

Important Dates

The last earnings date was Thursday, November 9, 2023, before market open.

Earnings Date Nov 9, 2023
Ex-Dividend Date n/a

Share Statistics

eMagin has 83.19 million shares outstanding. The number of shares has increased by 12.36% in one year.

Shares Outstanding 83.19M
Shares Change (YoY) +12.36%
Shares Change (QoQ) +1.26%
Owned by Insiders (%) 6.88%
Owned by Institutions (%) 15.98%
Float 78.44M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 6.25
Forward PS 6.66
PB Ratio 14.77
P/FCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 6.83
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.06, with a Debt / Equity ratio of 1.70.

Current Ratio 2.06
Quick Ratio 1.07
Debt / Equity 1.70
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -12.52

Financial Efficiency

Return on equity (ROE) is -67.80% and return on invested capital (ROIC) is -16.50%.

Return on Equity (ROE) -67.80%
Return on Assets (ROA) -19.10%
Return on Capital (ROIC) -16.50%
Revenue Per Employee $257,607
Profits Per Employee -$124,458
Employee Count 107
Asset Turnover 0.40
Inventory Turnover 2.44


Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +195.71% in the last 52 weeks. The beta is 2.01, so eMagin's price volatility has been higher than the market average.

Beta (5Y) 2.01
52-Week Price Change +195.71%
50-Day Moving Average 1.98
200-Day Moving Average 1.74
Relative Strength Index (RSI) 75.57
Average Volume (20 Days) 394,183

Short Selling Information

The latest short interest is 1.59 million, so 1.92% of the outstanding shares have been sold short.

Short Interest 1.59M
Short Previous Month 1.28M
Short % of Shares Out 1.92%
Short % of Float 2.03%
Short Ratio (days to cover) 4.82

Income Statement

In the last 12 months, eMagin had revenue of $27.56 million and -$13.32 million in losses. Loss per share was -$0.14.

Revenue 27.56M
Gross Profit 7.23M
Operating Income -13.68M
Pretax Income -13.32M
Net Income -13.32M
EBIT -12.33M
Loss Per Share -$0.14
Full Income Statement

Balance Sheet

The company has $3.61 million in cash and $19.77 million in debt, giving a net cash position of -$16.16 million or -$0.19 per share.

Cash & Cash Equivalents 3.61M
Total Debt 19.77M
Net Cash -16.16M
Net Cash Per Share -$0.19
Equity (Book Value) 11.66M
Book Value Per Share 0.14
Working Capital 10.62M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$7.00 million and capital expenditures -$15.59 million, giving a free cash flow of -$22.59 million.

Operating Cash Flow -7.00M
Capital Expenditures -15.59M
Free Cash Flow -22.59M
FCF Per Share -$0.27
Full Cash Flow Statement


Gross margin is 26.24%, with operating and profit margins of -49.62% and -48.31%.

Gross Margin 26.24%
Operating Margin -49.62%
Pretax Margin -48.31%
Profit Margin -48.31%
EBITDA Margin -34.82%
EBIT Margin -44.74%
FCF Margin -81.95%

Dividends & Yields

eMagin does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -12.36%
Shareholder Yield -12.36%
Earnings Yield -7.73%
FCF Yield -13.12%

Analyst Forecast

The average price target for eMagin is $3.00, which is 44.93% higher than the current price. The consensus rating is "Buy".

Price Target $3.00
Price Target Difference 44.93%
Analyst Consensus Buy
Analyst Count 2
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on November 3, 2006. It was a reverse split with a ratio of 1:10.

Last Split Date Nov 3, 2006
Split Type Reverse
Split Ratio 1:10


eMagin has an Altman Z-Score of -3.53 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -3.53
Piotroski F-Score 2