EMCOR Group, Inc. (EME)
NYSE: EME · Real-Time Price · USD
430.58
+18.06 (4.38%)
May 2, 2025, 4:00 PM EDT - Market closed
EMCOR Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 15,001 | 14,566 | 12,583 | 11,076 | 9,904 | 8,797 | Upgrade
|
| Revenue Growth (YoY) | 14.30% | 15.76% | 13.60% | 11.84% | 12.58% | -4.12% | Upgrade
|
| Cost of Revenue | 12,103 | 11,801 | 10,494 | 9,473 | 8,402 | 7,402 | Upgrade
|
| Gross Profit | 2,898 | 2,765 | 2,089 | 1,604 | 1,502 | 1,395 | Upgrade
|
| Selling, General & Admin | 1,473 | 1,413 | 1,212 | 1,034 | 967.31 | 900.6 | Upgrade
|
| Operating Expenses | 1,485 | 1,419 | 1,212 | 1,034 | 967.31 | 900.6 | Upgrade
|
| Operating Income | 1,414 | 1,346 | 876.99 | 569.19 | 534.43 | 494.78 | Upgrade
|
| Interest Expense | -3.78 | -3.78 | -17.2 | -13.2 | -6.07 | -9.01 | Upgrade
|
| Interest & Investment Income | 33.25 | 35.4 | 15.42 | 2.76 | 0.95 | 1.52 | Upgrade
|
| EBT Excluding Unusual Items | 1,443 | 1,377 | 875.2 | 558.75 | 529.3 | 487.29 | Upgrade
|
| Merger & Restructuring Charges | -9.4 | - | - | - | - | -2.21 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -225.5 | Upgrade
|
| Asset Writedown | - | - | -2.35 | - | - | -7.25 | Upgrade
|
| Pretax Income | 1,434 | 1,377 | 872.85 | 558.75 | 529.3 | 252.33 | Upgrade
|
| Income Tax Expense | 383.19 | 370.24 | 239.52 | 152.63 | 145.6 | 119.38 | Upgrade
|
| Earnings From Continuing Operations | 1,051 | 1,007 | 633.33 | 406.12 | 383.7 | 132.94 | Upgrade
|
| Net Income to Company | 1,051 | 1,007 | 633.33 | 406.12 | 383.7 | 132.94 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.34 | - | -0.17 | - | Upgrade
|
| Net Income | 1,051 | 1,007 | 632.99 | 406.12 | 383.53 | 132.94 | Upgrade
|
| Net Income to Common | 1,051 | 1,007 | 632.99 | 406.12 | 383.53 | 132.94 | Upgrade
|
| Net Income Growth | 46.20% | 59.11% | 55.86% | 5.89% | 188.49% | -59.11% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 47 | 47 | 50 | 54 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 47 | 48 | 50 | 54 | 55 | Upgrade
|
| Shares Change (YoY) | -2.07% | -1.59% | -5.13% | -7.75% | -1.94% | -1.94% | Upgrade
|
| EPS (Basic) | 22.72 | 21.61 | 13.37 | 8.13 | 7.09 | 2.41 | Upgrade
|
| EPS (Diluted) | 22.63 | 21.52 | 13.31 | 8.10 | 7.06 | 2.40 | Upgrade
|
| EPS Growth | 49.21% | 61.68% | 64.32% | 14.73% | 194.17% | -58.26% | Upgrade
|
| Free Cash Flow | 1,303 | 1,333 | 821.25 | 448.64 | 282.63 | 758.4 | Upgrade
|
| Free Cash Flow Per Share | 28.07 | 28.48 | 17.27 | 8.95 | 5.20 | 13.68 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.720 | 0.560 | 0.520 | 0.370 | Upgrade
|
| Dividend Growth | 26.58% | 38.89% | 28.57% | 7.69% | 40.54% | 15.63% | Upgrade
|
| Gross Margin | 19.32% | 18.98% | 16.61% | 14.48% | 15.16% | 15.86% | Upgrade
|
| Operating Margin | 9.43% | 9.24% | 6.97% | 5.14% | 5.40% | 5.62% | Upgrade
|
| Profit Margin | 7.00% | 6.91% | 5.03% | 3.67% | 3.87% | 1.51% | Upgrade
|
| Free Cash Flow Margin | 8.69% | 9.15% | 6.53% | 4.05% | 2.85% | 8.62% | Upgrade
|
| EBITDA | 1,560 | 1,479 | 995.95 | 677.8 | 646.86 | 601.45 | Upgrade
|
| EBITDA Margin | 10.40% | 10.16% | 7.92% | 6.12% | 6.53% | 6.84% | Upgrade
|
| D&A For EBITDA | 146.04 | 133.68 | 118.97 | 108.61 | 112.44 | 106.67 | Upgrade
|
| EBIT | 1,414 | 1,346 | 876.99 | 569.19 | 534.43 | 494.78 | Upgrade
|
| EBIT Margin | 9.43% | 9.24% | 6.97% | 5.14% | 5.40% | 5.62% | Upgrade
|
| Effective Tax Rate | 26.72% | 26.88% | 27.44% | 27.32% | 27.51% | 47.31% | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.