The Eastern Company (EML)
NASDAQ: EML · Real-Time Price · USD
25.18
+0.55 (2.23%)
Aug 20, 2026, 4:00 PM EDT - Market closed
The Eastern Company Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 234.37 | 248.97 | 272.75 | 258.86 | 279.27 | 246.52 | |
Revenue Growth | -14.48% | -8.72% | 5.37% | -7.31% | 13.28% | 24.75% |
Cost of Revenue | 184.19 | 192.01 | 205.48 | 197.09 | 220.65 | 189.76 |
Gross Profit | 50.18 | 56.96 | 67.27 | 61.77 | 58.62 | 56.77 |
Selling, General & Admin | 36.55 | 39.7 | 42.23 | 40.28 | 37.73 | 33.27 |
Research & Development | 4 | 4.06 | 4.89 | 5.59 | 4.24 | 4.1 |
Operating Expenses | 40.55 | 43.76 | 47.12 | 45.87 | 41.97 | 37.37 |
Operating Income | 9.63 | 13.2 | 20.15 | 15.9 | 16.65 | 19.39 |
Interest Expense | -2.46 | -2.68 | -2.72 | -2.81 | -2.28 | -1.75 |
Other Non Operating Income (Expenses) | -0.7 | -0.5 | -0.35 | 1.99 | 0.73 | 1.42 |
EBT Excluding Unusual Items | 6.47 | 10.01 | 17.07 | 15.08 | 15.1 | 19.07 |
Merger & Restructuring Charges | -2.52 | -2.52 | - | - | -0.7 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0 | 0 |
Pretax Income | 10.48 | 7.49 | 17.07 | 15.08 | 14.4 | 19.07 |
Income Tax Expense | 2.42 | 1.52 | 3.86 | 3.3 | 3.35 | 2.89 |
Earnings From Continuing Operations | 8.05 | 5.97 | 13.22 | 11.78 | 11.05 | 16.18 |
Earnings From Discontinued Operations | -0.02 | 1.17 | -21.74 | -3.2 | 1.25 | -6.83 |
Net Income | 8.04 | 7.13 | -8.53 | 8.59 | 12.3 | 9.35 |
Net Income to Common | 8.04 | 7.13 | -8.53 | 8.59 | 12.3 | 9.35 |
Net Income Growth | - | - | - | -30.21% | 31.58% | 72.96% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | -1.71% | -1.85% | -0.88% | 0.53% | -0.40% | -0.02% |
EPS (Basic) | 1.33 | 1.17 | -1.37 | 1.38 | 1.98 | 1.49 |
EPS (Diluted) | 1.32 | 1.17 | -1.37 | 1.37 | 1.97 | 1.49 |
EPS Growth | - | - | - | -30.46% | 32.35% | 72.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 15.14 | 4.9 | 10.84 | 20.94 | 7.23 | -5.74 |
Free Cash Flow Per Share | 2.50 | 0.80 | 1.74 | 3.34 | 1.16 | -0.92 |
Dividend Per Share | 0.440 | 0.440 | 0.440 | 0.440 | 0.440 | 0.440 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 21.41% | 22.88% | 24.66% | 23.86% | 20.99% | 23.03% |
Operating Margin | 4.11% | 5.30% | 7.39% | 6.14% | 5.96% | 7.87% |
Profit Margin | 3.43% | 2.86% | -3.13% | 3.32% | 4.41% | 3.79% |
Free Cash Flow Margin | 6.46% | 1.97% | 3.98% | 8.09% | 2.59% | -2.33% |
EBITDA | 16.25 | 19.78 | 26.04 | 21.26 | 23.88 | 26.64 |
EBITDA Margin | 6.93% | 7.95% | 9.55% | 8.21% | 8.55% | 10.80% |
D&A For EBITDA | 6.62 | 6.59 | 5.89 | 5.37 | 7.24 | 7.24 |
EBIT | 9.63 | 13.2 | 20.15 | 15.9 | 16.65 | 19.39 |
EBIT Margin | 4.11% | 5.30% | 7.39% | 6.14% | 5.96% | 7.87% |
Effective Tax Rate | 23.13% | 20.33% | 22.60% | 21.90% | 23.28% | 15.14% |
Advertising Expenses | - | 0.5 | 0.6 | 0.4 | 0.3 | 0.2 |