Skip to main content

Emera Inc. (EMRAF)

OTCMKTS: EMRAF · Delayed Price · USD
45.65 -0.69 (-1.49%)
Sep 17, 2021 3:40 PM EDT - Market closed

Income Statement (Annual)

Financials in millions CAD. Fiscal year is January - December.
Year20202019201820172016201520112010
Revenue
5,5066,1116,5246,2264,2772,7892,064.41,606.1
Revenue Growth
-9.90%-6.33%4.79%45.57%53.35%35.10%28.53%-
Cost of Revenue
3,1363,4893,8703,6262,9391,8361,456.21,132
Gross Profit
2,3702,6222,6542,6001,338953608.2474.1
Other Operating Expenses
1,2231,2791,2561,182783445290.7161.9
Operating Expenses
1,2231,2791,2561,182783445290.7161.9
Operating Income
1,1471,3431,3981,418555508317.5312.2
Interest Expense / Income
679738713698585212159.4148.8
Other Expense / Income
-856-164-130-94-263-224-52.9-22.2
Pretax Income
1,324769815814233520211185.6
Income Tax
3416169520-2293-36.7-8.1
Net Income
983708746294255427247.7193.7
Preferred Dividends
4545362828306.63
Net Income Common
938663710266227397241.1190.7
Net Income Growth
41.48%-6.62%166.92%17.18%-42.82%64.66%26.43%-
Shares Outstanding (Basic)
248240233213171146121114
Shares Outstanding (Diluted)
248240234214172146126120
Shares Change
3.33%2.56%9.35%24.42%17.81%15.69%4.82%-
EPS (Basic)
3.782.763.051.251.332.721.991.67
EPS (Diluted)
3.782.763.041.241.322.711.971.65
EPS Growth
36.96%-9.21%145.16%-6.06%-51.29%37.56%19.39%-
Free Cash Flow Per Share
-3.98-4.04-2.03-1.58-0.161.69-0.60-0.93
Dividend Per Share
2.301.492.282.012.001.661.311.16
Dividend Growth
54.63%-34.71%13.70%0.60%20.04%26.68%12.81%-
Gross Margin
43.04%42.91%40.68%41.76%31.28%34.17%29.46%29.52%
Operating Margin
20.83%21.98%21.43%22.78%12.98%18.21%15.38%19.44%
Profit Margin
17.85%11.59%11.43%4.72%5.96%15.31%12.00%12.06%
Free Cash Flow Margin
-17.91%-15.87%-7.23%-5.40%-0.63%8.86%-3.52%-6.62%
Effective Tax Rate
25.76%7.93%8.47%63.88%-9.44%17.88%-17.39%-4.36%
EBITDA
2,9022,4182,4562,3631,4111,084633.6566
EBITDA Margin
52.71%39.57%37.65%37.95%32.99%38.87%30.69%35.24%
EBIT
2,0031,5071,5281,512818732370.4334.4
EBIT Margin
36.38%24.66%23.42%24.29%19.13%26.25%17.94%20.82%