Emera Incorporated (EMRAF)
OTCMKTS: EMRAF · Delayed Price · USD
34.01
-0.33 (-0.95%)
Apr 24, 2024, 3:58 PM EDT - Market closed
Emera Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,526 | 7,588 | 5,765 | 5,506 | 6,111 | 6,524 | 6,226 | 4,277 | 2,789 | 2,972 | Upgrade
|
| Revenue Growth (YoY) | -14.00% | 31.62% | 4.70% | -9.90% | -6.33% | 4.79% | 45.57% | 53.34% | -6.14% | 33.26% | Upgrade
|
| Cost of Revenue | 5,407 | 4,567 | 3,603 | 3,136 | 3,489 | 3,870 | 3,653 | 2,939 | 1,878 | 1,923 | Upgrade
|
| Gross Profit | 1,119 | 3,021 | 2,162 | 2,370 | 2,622 | 2,654 | 2,573 | 1,338 | 911.2 | 1,049 | Upgrade
|
| Selling, General & Admin | -35 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Operating Expenses | -433 | 1,319 | 1,232 | 1,198 | 1,245 | -23 | 2 | 64 | 3 | 6.1 | Upgrade
|
| Operating Expenses | 433 | 1,319 | 1,232 | 1,198 | 1,245 | 1,256 | 1,182 | 783 | 403.5 | 381.7 | Upgrade
|
| Operating Income | 686 | 1,629 | 930 | 1,935 | 1,343 | 1,398 | 1,391 | 555 | 507.7 | 667.3 | Upgrade
|
| Interest Income | 43 | 25 | 0 | 0 | 0 | 0 | 0 | 2 | 6 | 8.2 | Upgrade
|
| Interest Expense | 943 | 709 | 611 | 679 | 738 | 713 | 663 | 519 | 215.5 | 186.2 | Upgrade
|
| Other Expense / Income | -1,386 | -248 | -235 | -68 | -164 | -130 | -86 | -195 | -221.7 | -57.2 | Upgrade
|
| Pretax Income | 1,173 | 1,194 | 555 | 1,325 | 771 | 816 | 819 | 244 | 544.8 | 566.4 | Upgrade
|
| Income Tax | 128 | 185 | -6 | 341 | 61 | 69 | 520 | -22 | 92.4 | 113.6 | Upgrade
|
| Net Income | 1,044 | 1,008 | 560 | 983 | 708 | 746 | 294 | 255 | 427.5 | 432.9 | Upgrade
|
| Net Income Growth | 3.57% | 80.00% | -43.03% | 38.84% | -5.09% | 153.74% | 15.29% | -40.35% | -1.25% | 82.81% | Upgrade
|
| Shares Outstanding (Basic) | 274 | 266 | 257 | 248 | 240 | 233 | 213 | 171 | 146 | 143 | Upgrade
|
| Shares Outstanding (Diluted) | 274 | 266 | 258 | 248 | 240 | 234 | 214 | 172 | 146 | 147 | Upgrade
|
| Shares Change | 2.93% | 3.10% | 4.03% | 3.33% | 2.56% | 9.29% | 24.48% | 17.81% | -0.68% | 10.61% | Upgrade
|
| EPS (Basic) | 3.57 | 3.56 | 1.98 | 3.78 | 2.95 | 3.19 | 1.25 | 1.33 | 2.72 | 2.84 | Upgrade
|
| EPS (Diluted) | 3.57 | 3.55 | 1.98 | 3.78 | 2.95 | 3.19 | 1.24 | 1.32 | 2.71 | 2.82 | Upgrade
|
| EPS Growth | 0.56% | 79.29% | -47.62% | 28.14% | -7.52% | 157.26% | -6.06% | -51.29% | -3.90% | 71.95% | Upgrade
|
| Free Cash Flow | -696 | -1,683 | -1,174 | -986 | -970 | -472 | -336 | 22 | 247 | 333.4 | Upgrade
|
| Free Cash Flow Per Share | -2.54 | -6.33 | -4.55 | -3.98 | -4.04 | -2.02 | -1.57 | 0.13 | 1.69 | 2.27 | Upgrade
|
| Gross Margin | 17.15% | 39.81% | 37.50% | 43.04% | 42.91% | 40.68% | 41.33% | 31.28% | 32.67% | 35.30% | Upgrade
|
| Operating Margin | 10.51% | 21.47% | 16.13% | 35.14% | 21.98% | 21.43% | 22.34% | 12.98% | 18.20% | 22.45% | Upgrade
|
| Profit Margin | 16.00% | 13.28% | 9.71% | 17.85% | 11.59% | 11.43% | 4.72% | 5.96% | 15.33% | 14.57% | Upgrade
|
| Free Cash Flow Margin | -10.67% | -22.18% | -20.36% | -17.91% | -15.87% | -7.23% | -5.40% | 0.51% | 8.86% | 11.22% | Upgrade
|
| Effective Tax Rate | 10.91% | 15.49% | -1.08% | 25.74% | 7.91% | 8.46% | 63.49% | -9.02% | 16.96% | 20.06% | Upgrade
|
| EBITDA | 1,746 | 2,820 | 2,020 | 2,834 | 2,454 | 2,457 | 2,331 | 1,456 | 982.4 | 1,075 | Upgrade
|
| EBITDA Margin | 26.75% | 37.16% | 35.04% | 51.47% | 40.16% | 37.66% | 37.44% | 34.04% | 35.22% | 36.19% | Upgrade
|
| Depreciation & Amortization | 1,060 | 959 | 915 | 899 | 911 | 928 | 851 | 593 | 352.2 | 341.5 | Upgrade
|
| EBIT | 686 | 1,861 | 1,105 | 1,935 | 1,543 | 1,529 | 1,480 | 863 | 630.2 | 733.9 | Upgrade
|
| EBIT Margin | 10.51% | 24.53% | 19.17% | 35.14% | 25.25% | 23.44% | 23.77% | 20.18% | 22.59% | 24.69% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.