Enhanced Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Selling, General & Admin	40.06	26.88	4.45	0.82
Operating Expenses	40.08	26.89	4.45	0.82
Operating Income	-40.08	-26.89	-4.45	-0.82
Interest & Investment Income	0.3	0.23	0.07	-
Other Non Operating Income (Expenses)	-	-	-	-0
EBT Excluding Unusual Items	-39.78	-26.66	-4.38	-0.82
Other Unusual Items	-	-	-0.32	-
Pretax Income	-39.78	-26.66	-4.7	-0.82
Net Income	-39.78	-26.66	-4.7	-0.82
Net Income to Common	-39.78	-26.66	-4.7	-0.82
Shares Outstanding (Basic)	381	381	10	10
Shares Outstanding (Diluted)	381	381	10	10
Shares Change (YoY)	3710.68%	3710.68%	-	-
EPS (Basic)	-0.10	-0.07	-0.47	-0.08
EPS (Diluted)	-0.10	-0.07	-0.47	-0.08
Free Cash Flow	-43.38	-24.8	-3.06	-0.29
Free Cash Flow Per Share	-0.11	-0.07	-0.31	-0.03
EBITDA	-40.06	-26.88	-4.45	-0.82
D&A For EBITDA	0.03	0.01	0	0
EBIT	-40.08	-26.89	-4.45	-0.82

SEC Filings: 10-K · 10-Q