Einride AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	457.84	388.38	185.25
Revenue Growth (YoY)	17.89%	109.65%	-
Cost of Revenue	672.48	531.25	424.13
Gross Profit	-214.64	-142.88	-238.88
Selling, General & Admin	379.62	372.46	513.34
Research & Development	329.83	349.05	401.47
Other Operating Expenses	7.02	-6.97	124.21
Operating Expenses	716.46	714.55	1,039
Operating Income	-931.1	-857.42	-1,278
Interest Expense	-588.65	-214.78	-51.6
Interest & Investment Income	5.08	21.78	31.28
Earnings From Equity Investments	1.43	0.28	0.06
Currency Exchange Gain (Loss)	-77.51	38.25	9.65
Other Non Operating Income (Expenses)	-131.96	49.62	5.27
EBT Excluding Unusual Items	-1,723	-962.28	-1,283
Asset Writedown	-	-	-59.55
Legal Settlements	-	-	-26.31
Pretax Income	-1,723	-962.28	-1,369
Income Tax Expense	-1.03	5.33	2.29
Net Income	-1,722	-967.61	-1,371
Net Income to Common	-1,722	-967.61	-1,371
Shares Outstanding (Basic)	14	13	12
Shares Outstanding (Diluted)	14	13	12
Shares Change (YoY)	6.93%	3.60%	-
EPS (Basic)	-124.74	-74.96	-110.07
EPS (Diluted)	-124.74	-74.96	-110.07
Free Cash Flow	-906.29	-554.93	-1,509
Free Cash Flow Per Share	-65.67	-42.99	-121.14
Gross Margin	-46.88%	-36.79%	-128.95%
Operating Margin	-203.37%	-220.77%	-689.83%
Profit Margin	-376.04%	-249.14%	-740.30%
Free Cash Flow Margin	-197.95%	-142.88%	-814.78%
EBITDA	-800.3	-728.4	-1,183
EBITDA Margin	-174.80%	-187.55%	-
D&A For EBITDA	130.8	129.02	95.39
EBIT	-931.1	-857.42	-1,278
EBIT Margin	-203.37%	-220.77%	-
Advertising Expenses	-	-	20.07