E-Power Inc. (EPOW)
NASDAQ: EPOW · Real-Time Price · USD
0.6700
-0.0200 (-2.90%)
May 29, 2026, 1:34 PM EDT - Market open

E-Power Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-26.66-17.98-32.92-23.12-8.71
Depreciation & Amortization
6.385.724.512.41.08
Stock-Based Compensation
0.320.972.152.73-
Other Adjustments
12.844.0415.5612.895.73
Change in Receivables
18.24-22.3-4.06-2.631.73
Changes in Inventories
-10.64-6.24-5.1-18.75-0.33
Changes in Accounts Payable
-23.2230.076.216.68-
Changes in Accrued Expenses
-0.840.820.73-0.02-0.21
Changes in Income Taxes Payable
-0.010.02---3.7
Changes in Unearned Revenue
-0.021.150.010.55-0.08
Changes in Other Operating Activities
-1.56-1.635.64-0.29-0.75
Operating Cash Flow
-25.16-5.35-7.28-9.57-5.23
Capital Expenditures
-6.39-2.46-5.47-43.71-1.37
Purchases of Intangible Assets
-3.76---0.37-6.95
Purchases of Investments
-----10.94
Proceeds from Sale of Investments
-3.080.88--
Payments for Business Acquisitions
-0.83--0.71-1.49-
Proceeds from Business Divestments
-----0.01
Other Investing Activities
-0.240.02-1.7-0.04-2.83
Investing Cash Flow
-11.220.63-7-45.61-22.1
Short-Term Debt Issued
5.71.679.18--
Short-Term Debt Repaid
-1.67-6.95-2.12--
Net Short-Term Debt Issued (Repaid)
4.03-5.287.06--
Long-Term Debt Issued
42.0537.8212.939.62-
Long-Term Debt Repaid
-9.11-20.59-6.46-0.89-
Net Long-Term Debt Issued (Repaid)
32.9417.236.478.74-
Issuance of Common Stock
7.74---27.5
Net Common Stock Issued (Repurchased)
7.74---27.5
Other Financing Activities
9.74-1.320.1537.023.33
Financing Cash Flow
54.4610.6313.6845.7630.84
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.71-0.17-0.07-0.90.14
Net Cash Flow
18.795.74-0.67-10.323.65
Free Cash Flow
-31.55-7.82-12.76-53.29-6.61
FCF Margin
-67.98%-12.03%-28.31%-139.77%-89.16%
Free Cash Flow Per Share
-1.09-0.30-0.50-2.15-0.28
Levered Free Cash Flow
-15.9527.62-4.19-57.05-13.76
Unlevered Free Cash Flow
-52.3210.85-24.02-62.64-12.57
Updated May 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q