Equitable Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	10,528	12,644	7,614	12,415	9,619	12,069	12,460	11,763	10,079
Revenue Growth (YoY)	-16.74%	66.06%	-38.67%	29.07%	-20.30%	-3.14%	5.93%	16.71%	-
Cost of Revenue	3,105	2,912	-1,923	6,548	5,648	3,923	5,361	4,309	4,451
Gross Profit	7,423	9,732	9,537	5,867	3,971	8,146	7,099	7,454	5,628
Selling, General & Admin	4,559	4,354	4,577	5,060	3,920	3,615	3,564	3,744	3,751
Other Operating Expenses	1,898	2,185	2,107	1,700	1,890	1,810	2,069	1,509	1,300
Operating Expenses	6,457	6,539	6,684	6,760	5,810	5,425	5,633	5,253	5,051
Operating Income	966	3,193	2,853	-893	-1,839	2,721	1,466	2,201	577
Interest Expense / Income	228	201	244	200	221	231	160	174	136
Other Expense / Income	341	241	415	299	297	334	423	395	325
Pretax Income	397	2,751	2,194	-1,392	-2,357	2,156	883	1,632	116
Income Tax	-905	598	439	-744	-593	301	49	378	-217
Net Income	1,302	2,153	1,755	-648	-1,764	1,855	834	1,254	333
Preferred Dividends	80	80	79	53	0	0	0	0	0
Net Income Common	1,222	2,073	1,676	-701	-1,764	1,855	834	1,254	333
Net Income Growth	-41.05%	23.69%	-	-	-	122.42%	-33.49%	276.58%	-
Shares Outstanding (Basic)	350	378	417	450	494	556	561	561	561
Shares Outstanding (Diluted)	352	380	421	450	494	557	561	561	561
Shares Change	-7.45%	-9.81%	-6.48%	-8.75%	-11.30%	-0.80%	-	-	-
EPS (Basic)	3.49	5.49	4.02	-1.56	-3.57	3.33	1.49	2.24	0.59
EPS (Diluted)	3.48	5.46	3.98	-1.56	-3.57	3.33	1.49	2.24	0.59
EPS Growth	-36.26%	37.19%	-	-	-	123.49%	-33.48%	279.66%	-
Free Cash Flow	-325	-417	-313	-168	-309	-62	-345	1,495	-275
Free Cash Flow Per Share	-0.93	-1.10	-0.75	-0.37	-0.63	-0.11	-0.61	2.67	-0.49
Dividend Per Share	0.860	0.780	0.710	0.660	0.580	0.260	-	-	-
Dividend Growth	10.26%	9.86%	7.58%	13.79%	123.08%	-	-	-	-
Gross Margin	70.51%	76.97%	125.26%	47.26%	41.28%	67.50%	56.97%	63.37%	55.84%
Operating Margin	9.18%	25.25%	37.47%	-7.19%	-19.12%	22.55%	11.77%	18.71%	5.72%
Profit Margin	11.61%	16.40%	22.01%	-5.65%	-18.34%	15.37%	6.69%	10.66%	3.30%
Free Cash Flow Margin	-3.09%	-3.30%	-4.11%	-1.35%	-3.21%	-0.51%	-2.77%	12.71%	-2.73%
Effective Tax Rate	-227.96%	21.74%	20.01%	-	-	13.96%	5.55%	23.16%	-187.07%
EBITDA	1,437	3,588	2,957	565	-1,461	2,683	1,442	2,564	261
EBITDA Margin	13.65%	28.38%	38.84%	4.55%	-15.19%	22.23%	11.57%	21.80%	2.59%
Depreciation & Amortization	812	636	519	1,757	675	296	399	758	9
EBIT	625	2,952	2,438	-1,192	-2,136	2,387	1,043	1,806	252
EBIT Margin	5.94%	23.35%	32.02%	-9.60%	-22.21%	19.78%	8.37%	15.35%	2.50%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).