| 12,462 | 6,964 | 8,239 | 4,281 | 5,188 |
| - | 137 | 116 | - | - |
| 1,572 | 1,095 | 1,057 | 677 | 631 |
Cash & Short-Term Investments | 14,034 | 8,196 | 9,412 | 4,958 | 5,819 |
| 71.23% | -12.92% | 89.83% | -14.80% | -50.40% |
| 25,188 | 12,695 | 12,865 | 12,181 | 17,979 |
| 25,188 | 12,695 | 12,865 | 12,181 | 17,979 |
| 499 | 500 | 868 | 1,522 | 1,504 |
| - | 6,890 | 5,058 | 1,658 | 3,450 |
| 39,721 | 28,281 | 28,203 | 20,319 | 28,752 |
Property, Plant & Equipment | - | 618 | 516 | 520 | 637 |
| 119,432 | 108,325 | 96,507 | 91,324 | 102,878 |
| - | 5,141 | 5,144 | 5,135 | 4,605 |
| 5,309 | 352 | 452 | 571 | 316 |
Long-Term Deferred Charges | 7,523 | 7,353 | 6,792 | 6,421 | 5,566 |
| 146,327 | 145,796 | 139,200 | 128,412 | 149,508 |
|
| 1,370 | 775 | 1,232 | 715 | 1,283 |
| 25 | 137 | 370 | 239 | 92 |
Current Portion of Long-Term Debt | - | - | - | 520 | - |
Current Portion of Leases | - | 101 | - | - | - |
Other Current Liabilities | - | 17,922 | 10,934 | 4,870 | 15,312 |
Total Current Liabilities | 1,395 | 18,935 | 12,536 | 6,344 | 16,687 |
| 6,537 | 5,949 | 5,379 | 4,472 | 5,030 |
| - | 595 | 579 | 618 | 768 |
Other Long-Term Liabilities | 308,592 | 266,819 | 253,162 | 237,672 | 256,214 |
|
| 5 | 5 | 5 | 4 | 4 |
Additional Paid-In Capital | 1,932 | 2,336 | 2,328 | 2,299 | 1,919 |
| 8,366 | 10,647 | 10,243 | 9,825 | 8,880 |
| -5,165 | -4,198 | -3,712 | -3,297 | -2,850 |
Comprehensive Income & Other | -6,280 | -8,712 | -7,777 | -8,992 | 2,004 |
| -1,142 | 78 | 1,087 | -161 | 9,957 |
| 1,862 | 1,983 | 2,509 | 2,195 | 2,044 |
|
Total Liabilities & Equity | 318,312 | 295,866 | 276,814 | 252,702 | 292,262 |
| 6,562 | 6,782 | 6,328 | 5,849 | 5,890 |
| 7,472 | 1,414 | 3,084 | -891 | -71 |
| 428.43% | -54.15% | - | - | - |
| 25.07 | 4.35 | 8.77 | -2.35 | -0.17 |
Filing Date Shares Outstanding | 283.3 | 307.82 | 329.71 | 361.81 | 389.56 |
Total Common Shares Outstanding | 283.3 | 309.9 | 333.88 | 365.08 | 391.29 |
| 38,326 | 9,346 | 15,667 | 13,975 | 12,065 |
| -4.03 | 0.25 | 3.26 | -0.44 | 25.45 |
| -6,451 | -5,415 | -4,509 | -5,867 | 5,036 |
Tangible Book Value Per Share | -22.77 | -17.47 | -13.50 | -16.07 | 12.87 |