Equinix, Inc. (EQIX)
NASDAQ: EQIX · Real-Time Price · USD
918.94
-4.06 (-0.44%)
Nov 20, 2024, 4:00 PM EST - Market closed

Equinix Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Other Revenue
8,1497,7546,7236,2605,6235,159
Upgrade
Total Revenue
8,1497,7546,7236,2605,6235,159
Upgrade
Revenue Growth (YoY
4.50%15.34%7.40%11.33%8.98%1.12%
Upgrade
Property Expenses
4,3634,2283,7523,4723,0742,810
Upgrade
Selling, General & Administrative
2,6642,5102,2852,0431,8091,586
Upgrade
Total Operating Expenses
7,0296,7406,0865,5154,8844,396
Upgrade
Operating Income
1,1201,014637.41744.33738.92762.97
Upgrade
Interest Expense
-427.49-395.49-356.34-336.08-406.47-479.68
Upgrade
Interest & Investment Income
116.2394.2336.272.648.6527.7
Upgrade
Income (Loss) on Equity Investments
-5.7-11.7-8.6---
Upgrade
Currency Exchange Gain (Loss)
-101.95-29.95285.7390.2-92.21115.9
Upgrade
Other Non-Operating Income
95.6916.69-131.44-180.14134.56-9.16
Upgrade
EBT Excluding Unusual Items
797.23688.23463.04320.95383.45417.73
Upgrade
Merger & Restructuring Charges
-12.41-12.41-21.84-22.77-55.94-24.78
Upgrade
Gain (Loss) on Sale of Assets
18.055.05-3.9810.851.344.31
Upgrade
Asset Writedown
-----7.31-15.79
Upgrade
Other Unusual Items
442.37443.37392.15299.93194.71271.13
Upgrade
Pretax Income
1,2451,124829.37608.95516.23692.6
Upgrade
Income Tax Expense
190.25155.25124.79109.22146.15185.35
Upgrade
Earnings From Continuing Operations
1,055968.98704.58499.73370.07507.25
Upgrade
Net Income to Company
1,055968.98704.58499.73370.07507.25
Upgrade
Minority Interest in Earnings
1.20.2-0.230.46-0.30.21
Upgrade
Net Income
1,056969.18704.35500.19369.78507.45
Upgrade
Net Income to Common
1,056969.18704.35500.19369.78507.45
Upgrade
Net Income Growth
21.29%37.60%40.82%35.27%-27.13%38.89%
Upgrade
Basic Shares Outstanding
959492908884
Upgrade
Diluted Shares Outstanding
959492908885
Upgrade
Shares Change (YoY)
1.76%2.38%1.57%2.26%4.41%5.59%
Upgrade
EPS (Basic)
11.1410.357.695.574.226.03
Upgrade
EPS (Diluted)
11.0910.317.675.534.185.99
Upgrade
EPS Growth
19.20%34.42%38.70%32.30%-30.22%31.36%
Upgrade
Dividend Per Share
17.04014.49012.40011.48010.6409.840
Upgrade
Dividend Growth
27.83%16.85%8.01%7.89%8.13%7.89%
Upgrade
Operating Margin
13.75%13.08%9.48%11.89%13.14%14.79%
Upgrade
Profit Margin
12.96%12.50%10.48%7.99%6.58%9.84%
Upgrade
Free Cash Flow Margin
40.08%41.48%44.07%40.69%41.08%38.62%
Upgrade
EBITDA
3,1012,8662,3802,4072,1692,054
Upgrade
EBITDA Margin
38.05%36.96%35.40%38.45%38.57%39.81%
Upgrade
D&A For Ebitda
1,9801,8511,7431,6631,4301,291
Upgrade
EBIT
1,1201,014637.41744.33738.92762.97
Upgrade
EBIT Margin
13.75%13.08%9.48%11.89%13.14%14.79%
Upgrade
Funds From Operations (FFO)
2,2842,1301,8261,5731,3011,315
Upgrade
FFO Per Share
-22.6619.89---
Upgrade
Adjusted Funds From Operations (AFFO)
-3,0192,7142,4512,1891,931
Upgrade
AFFO Per Share
-32.1129.55---
Upgrade
FFO Payout Ratio
71.46%64.52%63.05%66.30%72.88%63.61%
Upgrade
Effective Tax Rate
15.28%13.81%15.05%17.94%28.31%26.76%
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.