Equinix, Inc. (EQIX)
NASDAQ: EQIX · Real-Time Price · USD
919.68
-20.57 (-2.19%)
Feb 21, 2025, 4:00 PM EST - Market closed
Equinix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | 8,173 | 7,754 | 7,117 | 6,260 | 5,623 | Upgrade
|
| Total Revenue | 8,173 | 7,754 | 7,117 | 6,260 | 5,623 | Upgrade
|
| Revenue Growth (YoY | 5.40% | 8.95% | 13.69% | 11.33% | 8.98% | Upgrade
|
| Property Expenses | 4,467 | 4,228 | 3,751 | 3,472 | 3,074 | Upgrade
|
| Selling, General & Administrative | 2,657 | 2,509 | 2,286 | 2,043 | 1,809 | Upgrade
|
| Total Operating Expenses | 7,127 | 6,740 | 6,086 | 5,515 | 4,884 | Upgrade
|
| Operating Income | 1,046 | 1,014 | 1,031 | 744.33 | 738.92 | Upgrade
|
| Interest Expense | -439 | -396 | -356 | -336.08 | -406.47 | Upgrade
|
| Interest & Investment Income | 137 | 94 | 36 | 2.64 | 8.65 | Upgrade
|
| Income (Loss) on Equity Investments | -24 | -12 | -9 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 165 | -29 | 284 | 90.2 | -92.21 | Upgrade
|
| Other Non-Operating Income | -162 | 18 | -131 | -180.14 | 134.56 | Upgrade
|
| EBT Excluding Unusual Items | 723 | 689 | 855 | 320.95 | 383.45 | Upgrade
|
| Merger & Restructuring Charges | -50 | -13 | -22 | -22.77 | -55.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 18 | 5 | -4 | 10.85 | 1.3 | Upgrade
|
| Asset Writedown | -233 | - | - | - | -7.31 | Upgrade
|
| Other Unusual Items | 548 | 443 | - | 299.93 | 194.71 | Upgrade
|
| Pretax Income | 975 | 1,124 | 829 | 608.95 | 516.23 | Upgrade
|
| Income Tax Expense | 161 | 155 | 124 | 109.22 | 146.15 | Upgrade
|
| Earnings From Continuing Operations | 814 | 969 | 705 | 499.73 | 370.07 | Upgrade
|
| Net Income to Company | 814 | 969 | 705 | 499.73 | 370.07 | Upgrade
|
| Minority Interest in Earnings | 1 | - | - | 0.46 | -0.3 | Upgrade
|
| Net Income | 815 | 969 | 705 | 500.19 | 369.78 | Upgrade
|
| Net Income to Common | 815 | 969 | 705 | 500.19 | 369.78 | Upgrade
|
| Net Income Growth | -15.89% | 37.45% | 40.95% | 35.27% | -27.13% | Upgrade
|
| Basic Shares Outstanding | 95 | 94 | 92 | 90 | 88 | Upgrade
|
| Diluted Shares Outstanding | 96 | 94 | 92 | 90 | 88 | Upgrade
|
| Shares Change (YoY) | 1.93% | 2.38% | 1.57% | 2.26% | 4.41% | Upgrade
|
| EPS (Basic) | 8.54 | 10.35 | 7.70 | 5.57 | 4.22 | Upgrade
|
| EPS (Diluted) | 8.50 | 10.31 | 7.67 | 5.53 | 4.18 | Upgrade
|
| EPS Growth | -17.56% | 34.42% | 38.70% | 32.30% | -30.22% | Upgrade
|
| Dividend Per Share | 17.040 | 14.490 | 12.400 | 11.480 | 10.640 | Upgrade
|
| Dividend Growth | 17.60% | 16.85% | 8.01% | 7.89% | 8.13% | Upgrade
|
| Operating Margin | 12.80% | 13.08% | 14.49% | 11.89% | 13.14% | Upgrade
|
| Profit Margin | 9.97% | 12.50% | 9.91% | 7.99% | 6.58% | Upgrade
|
| Free Cash Flow Margin | 39.75% | 41.49% | 41.63% | 40.69% | 41.08% | Upgrade
|
| EBITDA | 3,061 | 2,866 | 2,773 | 2,407 | 2,169 | Upgrade
|
| EBITDA Margin | 37.45% | 36.96% | 38.96% | 38.45% | 38.57% | Upgrade
|
| D&A For Ebitda | 2,015 | 1,852 | 1,742 | 1,663 | 1,430 | Upgrade
|
| EBIT | 1,046 | 1,014 | 1,031 | 744.33 | 738.92 | Upgrade
|
| EBIT Margin | 12.80% | 13.08% | 14.49% | 11.89% | 13.14% | Upgrade
|
| Funds From Operations (FFO) | 2,061 | 2,130 | 1,827 | 1,573 | 1,301 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 3,356 | 3,019 | 2,714 | 2,451 | 2,189 | Upgrade
|
| FFO Payout Ratio | 79.72% | 64.55% | 63.05% | 66.30% | 72.88% | Upgrade
|
| Effective Tax Rate | 16.51% | 13.79% | 14.96% | 17.94% | 28.31% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.