Home » Stocks » EQIX » Financials » Income Statement

Equinix, Inc. (EQIX)

Stock Price: $693.54 USD 1.16 (0.17%)
Updated November 25, 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Revenue5,5625,0724,3683,6122,7262,4442,1531,8871,5661,19688370541928722116411877.1963.4113.020.04
Revenue Growth9.67%16.1%20.94%32.51%11.54%13.52%14.06%20.55%30.88%35.55%25.24%68%46.19%29.79%35.06%38.77%52.8%21.72%387.2%35078.38%-
Cost of Revenue2,8102,6052,1931,8211,2921,1981,06494582965248341526418815813712810494.8943.403.27
Gross Profit2,7522,4662,1751,7911,4341,2461,08894373754439929015698.5462.7026.72-10.18-26.89-31.48-30.39-3.23
Selling, General & Admin1,5861,4601,3281,13382573462153142433121921314710565.6651.1053.7845.9175.2276.7216.55
Other Operating Expenses-3.7428.4038.6439.0841.722.516.0218.686.7819.07-0.903.14-0.93-8.1233.8117.690.0028.8948.570.000.00
Operating Expenses1,5821,4891,3661,17286773762755043135021821714696.6299.4868.7853.7874.7912476.7216.55
Operating Income1,17097780961956750946139330619418173.2610.091.91-36.77-42.06-63.96-102-155-107-19.78
Interest Expense / Income48052147939229927124920018114074.2361.6832.0114.638.9111.5020.5135.1043.8129.113.15
Other Expense / Income-2.8622.8543.4854.3357.29153101-6.02-7.503.69-2.18-8.72-12.50-6.76-3.6114.92-0.30-115-10.66-16.43-2.14
Pretax Income69343328717221185.9111119913249.4410920.31-9.42-5.96-42.07-68.48-84.17-21.62-188-120-20.79
Income Tax18567.6853.8545.4523.2234516.1658.5637.3512.5639.60-87.620.470.440.540.15-----
Net Income507365233127188-26094.6914094.7836.8869.43108-9.89-6.40-42.61-68.63-84.17-21.62-188-120-20.79
Shares Outstanding (Basic)84.1479.7876.8570.1257.7952.3649.4448.0046.9643.7438.4937.1232.6028.5523.9617.729.602.992.461.080.13
Shares Outstanding (Diluted)84.6880.2077.5470.8258.4852.3650.1251.8247.9044.8139.6841.5832.6028.5523.9617.729.602.992.461.080.13
Shares Change5.47%3.81%9.61%21.33%10.37%5.91%2.99%2.23%7.35%13.65%3.69%13.88%14.16%19.18%35.2%84.5%221.2%21.59%128.32%725.88%-
EPS (Basic)6.034.583.031.813.25-4.961.922.921.770.841.802.91-0.30-0.22-1.78-3.87-8.76-7.23-76.62-111.23-159.36
EPS (Diluted)5.994.563.001.793.21-4.961.892.831.740.821.752.79-0.30-0.22-1.78-3.87-8.76-7.23-76.62-111.23-159.36
EPS Growth31.36%52%67.6%-44.24%---33.22%62.64%112.2%-53.14%-37.28%----------
Free Cash Flow Per Share-3.04-5.81-0.45-1.74-0.200.24-0.85-3.27-2.69-4.60-0.37-4.84-7.88-3.04-2.230.82-2.35-20.98-91.78-407.47-401.01
Dividend Per Share9.849.128.007.0017.717.57---------------
Dividend Growth7.89%14%14.29%-60.47%133.95%----------------
Gross Margin49.5%48.6%49.8%49.6%52.6%51%50.6%50%47%45.5%45.2%41.1%37.1%34.3%28.4%16.3%-8.6%-34.8%-49.6%-233.4%-8732.4%
Operating Margin21.0%19.3%18.5%17.1%20.8%20.8%21.4%20.8%19.5%16.2%20.5%10.4%2.4%0.7%-16.6%-25.7%-54.2%-131.7%-244.8%-822.9%-53,467.6%
Profit Margin9.1%7.2%5.3%3.5%6.9%-10.6%4.4%7.4%6.1%3.1%7.9%15.3%-2.4%-2.2%-19.3%-41.9%-71.4%-28%-297.1%-920.3%-56191.9%
FCF Margin-4.6%-9.1%-0.8%-3.4%-0.4%0.5%-2.0%-8.3%-8.1%-16.8%-1.6%-25.5%-61.2%-30.3%-24.2%8.8%-19.1%-81.3%-355.9%-3,371.6%-141,335.1%
Effective Tax Rate26.8%15.6%18.8%26.4%11.0%-14.6%29.5%28.3%25.4%36.3%----------
EBITDA2,4572,1821,8081,4021,03683879279766145035724112381.1929.52-1.06-3.0267.56-94.96-75.86-17.04
EBITDA Margin44.2%43%41.4%38.8%38%34.3%36.8%42.3%42.2%37.6%40.4%34.2%29.3%28.3%13.4%-0.6%-2.6%87.5%-149.7%-582.8%-46043.2%
EBIT1,17295576656451035636039931319018381.9822.608.67-33.16-56.98-63.6613.48-145-90.68-17.65
EBIT Margin21.1%18.8%17.5%15.6%18.7%14.6%16.7%21.1%20.0%15.9%20.8%11.6%5.4%3.0%-15.0%-34.8%-54.0%17.5%-228.0%-696.7%-47,689.2%