| 1,727 | 3,081 | 2,096 | 1,906 | 1,536 |
| 1,500 | 527 | - | - | - |
Cash & Short-Term Investments | 3,227 | 3,608 | 2,096 | 1,906 | 1,536 |
| -10.56% | 72.14% | 9.94% | 24.09% | -4.54% |
| 1,001 | 949 | 1,004 | 855.38 | 681.81 |
| 897 | 890 | 468 | 543.45 | 738.93 |
| 5,125 | 5,447 | 3,568 | 3,305 | 2,957 |
Net Property, Plant & Equipment | 24,976 | 20,668 | 20,050 | 18,077 | 16,728 |
| 1,316 | 1,417 | 1,705 | 1,898 | 1,935 |
| 5,984 | 5,504 | 5,737 | 5,654 | 5,372 |
| 2,740 | 2,049 | 1,591 | 1,376 | 926.07 |
|
| 1,350 | 1,193 | 1,187 | 1,005 | 879.14 |
| 564 | 387 | 398 | 281.35 | 187.33 |
Current Portion of Long-Term Debt | 1,316 | 1,204 | 1,006 | 9.85 | 33.09 |
Current Portion of Leases | 323 | 333 | 269 | 290.96 | 291.87 |
Other Current Liabilities | 340 | 232 | 302 | 251.35 | 214.52 |
Total Current Liabilities | 3,893 | 3,349 | 3,162 | 1,838 | 1,606 |
| 17,596 | 14,007 | 12,725 | 12,752 | 11,571 |
| 3,491 | 3,417 | 3,454 | 3,417 | 3,097 |
Other Long-Term Liabilities | 983 | 760 | 796 | 797.86 | 763.41 |
Total Long-Term Liabilities | 22,070 | 18,184 | 16,975 | 16,967 | 15,431 |
|
| - | - | - | 0.09 | 0.09 |
| -24 | -39 | -56 | -71.97 | -112.21 |
Additional Paid-in Capital | 21,642 | 20,895 | 18,596 | 17,320 | 15,985 |
Accumulated Other Comprehensive Income | -1,359 | -1,735 | -1,290 | -1,389 | -1,086 |
| -6,103 | -5,593 | -4,761 | -4,353 | -3,905 |
Total Common Shareholders' Equity | 14,156 | 13,528 | 12,489 | 11,506 | 10,882 |
| 22 | 24 | 25 | -0.13 | -0.32 |
| 14,153 | 13,527 | 12,489 | 11,506 | 10,882 |
Total Liabilities & Equity | 40,141 | 35,085 | 32,651 | 30,311 | 27,919 |
| 22,726 | 18,961 | 17,454 | 16,470 | 14,993 |
| -19,499 | -15,353 | -15,358 | -14,563 | -13,456 |
| -198.72 | -160.22 | -163.37 | -158.59 | -148.84 |
| 14,156 | 13,528 | 12,489 | 11,506 | 10,882 |
| 144.27 | 141.17 | 132.85 | 125.30 | 120.37 |
| 6,856 | 6,607 | 5,047 | 3,954 | 3,575 |
Tangible Book Value Per Share | 69.87 | 68.95 | 53.69 | 43.06 | 39.54 |