Home » Stocks » Equity Residential » Financials » Income Statement

Equity Residential (EQR)

Stock Price: $50.75 USD 0.24 (0.48%)
Updated Oct 22, 2020 4:00 PM EDT - Market closed
After-hours: $51.29 +0.54 (1.06%) Oct 22, 7:47 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue2,7012,5782,4712,4262,7452,6152,3881,7481,5251,6751,6401,8871,8241,7031,4961,4941,5811,6871,8441,9271,7431,334747478390
Revenue Growth4.76%4.33%1.88%-11.63%4.98%9.51%36.64%14.57%-8.93%2.1%-13.08%3.45%7.14%13.84%0.11%-5.51%-6.28%-8.51%-4.33%10.61%30.64%78.55%56.17%22.54%-
Cost of Revenue908880826806905884828621565655631757742701647645662670727736647506272189164
Gross Profit1,7931,6991,6451,6201,8401,7311,5601,1279611,0201,0091,1301,0821,0028498499191,0171,1171,1921,096828475290226
Selling, General & Admin52.7653.8152.2257.8464.6650.6862.1847.2343.6039.8838.9944.9546.7744.1970.3847.1337.0346.4935.4126.3922.3020.6314.829.868.13
Other Operating Expenses83178674570676675997956150862753065353151738938238339039942940930215793.2550.79
Operating Expenses8848407987638318101,04160855266756969857856145942942043643545543132317110358.92
Operating Income9098598478561,009922519519409353440432504441389420499581683736665506303186167
Interest Expense / Income39041338448244445758745546046149348248941835430831632834536433124712181.3578.38
Other Expense / Income-449-213-140-3,920-306-169-1,900-779-945-391-418-463-968-1,054-826-360-341-148-136-177-59.730.765.313.4920.97
Pretax Income9686586044,2948716331,8328428942843654139831,07786247252340147454939425817710267.72
Income Tax-2.280.880.481.610.921.391.170.510.710.292.725.282.524.35-----------
Net Income9706586034,2928706311,8318428942843624089801,07386247252340147454939425817710267.72
Preferred Dividends3.093.093.093.096.844.154.1515.5113.8714.3714.4814.5128.9541.0854.0053.7596.6776.6211111211392.9259.0129.0210.11
Net Income Common9676546004,2898636271,8268268802693483939511,03280841942732436343828116511872.6157.61
Shares Outstanding (Basic)37036836736536336135430329528327427027929028628027227226725924420113185.1768.72
Shares Outstanding (Diluted)38638438338238137835432029528327427027929031130429729829529127122513185.1768.72
Shares Change0.65%0.3%0.54%0.41%0.64%1.94%17.05%2.66%4.23%3.39%1.33%-3.36%-3.66%1.49%2.15%2.72%0.13%1.73%3.22%6%21.72%52.7%54.34%23.95%-
EPS (Basic)2.611.781.6411.752.371.745.162.732.980.951.271.463.403.562.831.501.571.191.361.691.150.830.900.850.84
EPS (Diluted)2.601.771.6311.682.361.735.162.702.980.951.271.463.403.562.791.481.551.181.341.671.140.820.880.850.84
EPS Growth46.89%8.59%-86.04%394.92%36.42%-66.47%91.11%-9.4%213.68%-25.2%-13.01%-57.06%-4.49%27.6%88.51%-4.52%31.36%-11.94%-19.76%46.49%39.88%-7.39%4.14%1.2%-
Free Cash Flow Per Share1.672.681.8519.281.731.8113.533.001.99-0.223.381.851.222.680.071.743.993.043.343.061.37-1.88-6.59-5.02-1.43
Dividend Per Share2.272.162.0213.022.212.001.851.781.581.471.641.931.871.791.741.731.731.731.531.581.471.361.271.201.09
Dividend Growth5.09%7.14%-84.51%488.65%10.55%8.11%3.93%12.66%7.48%-10.37%-15.03%3.21%4.47%2.87%0.58%0%0%13.07%-2.86%7.14%8.09%6.92%6.27%9.82%-
Gross Margin66.4%65.9%66.6%66.8%67%66.2%65.3%64.5%63%60.9%61.5%59.9%59.3%58.8%56.7%56.8%58.1%60.3%60.6%61.8%62.9%62.1%63.5%60.5%57.9%
Operating Margin33.6%33.3%34.3%35.3%36.8%35.2%21.7%29.7%26.8%21.1%26.8%22.9%27.6%25.9%26.0%28.1%31.5%34.4%37.0%38.2%38.1%37.9%40.6%39.0%42.8%
Profit Margin35.8%25.4%24.3%176.8%31.4%24%76.5%47.3%57.7%16.1%21.2%20.8%52.2%60.6%54%28%27%19.2%19.7%22.7%16.1%12.4%15.7%15.2%14.8%
FCF Margin22.8%38.2%27.4%290.1%23.0%25.1%200.8%52.0%38.5%-3.8%56.4%26.5%18.7%45.7%1.3%32.6%68.7%48.9%48.4%41.1%19.3%-28.3%-115.9%-89.3%-25.2%
Effective Tax Rate-0.1%0.1%0.0%0.1%0.2%0.1%0.1%0.1%0.1%0.7%1.3%0.3%0.4%-----------
EBITDA2,2011,8621,7355,4852,0851,8493,4321,9822,0181,4181,4591,4982,0882,0871,7441,2771,3111,2011,2901,3651,133807455276219
EBITDA Margin81.5%72.2%70.2%226.1%76%70.7%143.7%113.4%132.3%84.7%88.9%79.4%114.5%122.6%116.6%85.5%82.9%71.2%70%70.8%65%60.5%60.8%57.7%56%
EBIT1,3581,0729884,7761,3161,0902,4191,2971,3547458588951,4721,4951,215780840728819913724505298183146
EBIT Margin50.3%41.6%40.0%196.9%47.9%41.7%101.3%74.2%88.8%44.5%52.3%47.4%80.7%87.8%81.3%52.2%53.1%43.2%44.4%47.4%41.6%37.8%39.9%38.2%37.4%