Equity Residential (EQR)
NYSE: EQR · Real-Time Price · USD
67.07
+0.37 (0.55%)
At close: Aug 7, 2026, 4:00 PM EDT
67.17
+0.10 (0.15%)
After-hours: Aug 7, 2026, 7:34 PM EDT
Equity Residential Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 3,129 | 3,094 | 2,980 | 2,874 | 2,735 | 2,464 |
| 3,129 | 3,094 | 2,980 | 2,874 | 2,735 | 2,464 | |
Revenue Growth | 2.77% | 3.82% | 3.69% | 5.07% | 11.01% | -4.19% |
Property Expenses | 712.92 | 698.07 | 662.48 | 634.38 | 594.17 | 551.69 |
Total Property Expenses | 712.92 | 698.07 | 662.48 | 634.38 | 594.17 | 551.69 |
Property Taxes | 465.65 | 450.45 | 432.09 | 412.11 | 388.41 | 397.11 |
Gross Profit | 1,951 | 1,945 | 1,886 | 1,827 | 1,753 | 1,515 |
Selling, General & Admin | 62 | 65.28 | 61.65 | 60.72 | 58.71 | 56.51 |
Depreciation & Amortization Expenses | 1,007 | 1,010 | 952.19 | 888.71 | 882.17 | 838.27 |
Operating Income | 882 | 869.75 | 871.7 | 878.05 | 811.72 | 620.43 |
Net Gains on Disposal of Properties | 397.18 | 626.31 | 546.8 | 282.54 | 304.33 | 1,072 |
Interest Income | 51.94 | 33.53 | 21.36 | 16.97 | -2.84 | 22.27 |
Interest Expense | -328.01 | -315.57 | -293.57 | -278.5 | -291.65 | -281.21 |
Other Non-Operating Income (Expense) | -102.32 | -60.49 | -74.05 | -29.42 | -13.66 | -36.04 |
Total Non-Operating Income (Expense) | 18.8 | 283.78 | 200.53 | -8.41 | -3.83 | 777.2 |
Pretax Income | 900.8 | 1,154 | 1,072 | 869.64 | 807.9 | 1,398 |
Provision for Income Taxes | 1.59 | 1.59 | 1.26 | 1.15 | 0.9 | 0.92 |
Net Income | 899.21 | 1,152 | 1,071 | 868.49 | 807 | 1,397 |
Minority Interest in Earnings | 23.85 | 31.86 | 35.14 | 33.05 | 30.08 | 63.86 |
Net Income Attributable to Preferred Dividends | 1.42 | 1.42 | 3.06 | 3.09 | 3.09 | 3.09 |
Net Income to Common | 873.93 | 1,119 | 1,033 | 832.35 | 773.82 | 1,330 |
Net Income Growth | -13.48% | 8.32% | 24.08% | 7.56% | -41.81% | 46.04% |
Shares Outstanding (Basic) | 377 | 380 | 379 | 379 | 376 | 374 |
Shares Outstanding (Diluted) | 387 | 390 | 391 | 391 | 389 | 388 |
Shares Change | -1.03% | -0.08% | -0.04% | 0.37% | 0.35% | 0.57% |
EPS (Basic) | 2.31 | 2.95 | 2.73 | 2.20 | 2.06 | 3.56 |
EPS (Diluted) | 2.30 | 2.94 | 2.72 | 2.20 | 2.05 | 3.54 |
EPS Growth | -13.21% | 8.09% | 23.64% | 7.32% | -42.09% | 44.49% |
Free Cash Flow | 971.86 | 516.3 | -470 | 796.56 | 1,000 | -827.02 |
Free Cash Flow Growth | - | - | - | -20.35% | - | - |
Free Cash Flow Per Share | 2.51 | 1.32 | -1.20 | 2.04 | 2.57 | -2.13 |
Dividends Per Share | 2.790 | 2.770 | 2.700 | 2.650 | 2.500 | 2.410 |
Dividend Growth | 2.01% | 2.59% | 1.89% | 6.00% | 3.73% | 0% |
Gross Margin | 62.34% | 62.88% | 63.27% | 63.59% | 64.08% | 61.49% |
Operating Margin | 28.19% | 28.11% | 29.25% | 30.55% | 29.68% | 25.18% |
Profit Margin | 28.74% | 37.23% | 35.94% | 30.22% | 29.50% | 56.68% |
FCF Margin | 31.06% | 16.69% | -15.77% | 27.72% | 36.57% | -33.56% |
EBITDA | 1,897 | 1,889 | 1,832 | 1,776 | 1,703 | 1,467 |
EBITDA Margin | 60.64% | 61.05% | 61.47% | 61.79% | 62.25% | 59.56% |
EBIT | 882 | 869.75 | 871.7 | 878.05 | 811.72 | 620.43 |
EBIT Margin | 28.19% | 28.11% | 29.25% | 30.55% | 29.68% | 25.18% |
Effective Tax Rate | 0.18% | 0.14% | 0.12% | 0.13% | 0.11% | 0.07% |