Equinox Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,817	912.84	1,088	952.2	1,082
Revenue Growth (YoY)	99.07%	-16.11%	14.28%	-12.02%	28.02%
Cost of Revenue	924.99	597.5	765.66	689.53	667.98
Gross Profit	892.21	315.34	322.53	262.67	414.31
Selling, General & Admin	109.29	51.41	46.24	46.68	50.19
Operating Expenses	459.87	162.84	272.91	252.28	263.34
Operating Income	432.34	152.5	49.62	10.39	150.97
Interest Expense	-179.29	-91.3	-60.2	-40.35	-41.55
Interest & Investment Income	10.95	7.07	11.69	5.61	2.82
Earnings From Equity Investments	-	-	-17.47	-6.18	0.74
Currency Exchange Gain (Loss)	63.96	-67.05	37.15	10.11	0.15
Other Non Operating Income (Expenses)	-160.48	-29.07	-36.15	-70.72	80.02
EBT Excluding Unusual Items	167.47	-27.84	-15.35	-91.13	193.14
Merger & Restructuring Charges	-	-0.8	-	-	-2.4
Gain (Loss) on Sale of Investments	-	579.82	34.47	-	281.78
Gain (Loss) on Sale of Assets	-	-	-	-12.23	-12.41
Other Unusual Items	-36.11	-17.86	-4.35	4.96	74.92
Pretax Income	131.37	533.31	14.77	-98.41	535.04
Income Tax Expense	150.23	273.02	-14.12	7.62	-19.85
Earnings From Continuing Operations	-18.86	260.29	28.88	-106.03	554.89
Earnings From Discontinued Operations	240.33	78.99	-	-	-
Net Income to Company	221.47	339.29	28.88	-106.03	554.89
Net Income	221.47	339.29	28.88	-106.03	554.89
Net Income to Common	221.47	339.29	28.88	-106.03	554.89
Net Income Growth	-34.73%	1074.65%	-	-	2389.63%
Shares Outstanding (Basic)	630	400	313	304	285
Shares Outstanding (Diluted)	630	474	316	304	334
Shares Change (YoY)	33.10%	49.71%	4.05%	-8.91%	52.80%
EPS (Basic)	0.35	0.85	0.09	-0.35	1.95
EPS (Diluted)	0.35	0.75	0.09	-0.35	1.69
EPS Growth	-53.46%	738.78%	-	-	1638.63%
Free Cash Flow	126	-39.89	-164.84	-500.6	-74.35
Free Cash Flow Per Share	0.20	-0.08	-0.52	-1.65	-0.22
Gross Margin	49.10%	34.54%	29.64%	27.59%	38.28%
Operating Margin	23.79%	16.71%	4.56%	1.09%	13.95%
Profit Margin	12.19%	37.17%	2.65%	-11.13%	51.27%
Free Cash Flow Margin	6.93%	-4.37%	-15.15%	-52.57%	-6.87%
EBITDA	917.7	353.57	244.19	183.52	333.2
EBITDA Margin	50.50%	38.73%	22.44%	19.27%	30.79%
D&A For EBITDA	485.36	201.06	194.57	173.13	182.23
EBIT	432.34	152.5	49.62	10.39	150.97
EBIT Margin	23.79%	16.71%	4.56%	1.09%	13.95%
Effective Tax Rate	114.36%	51.19%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q