Equinox Gold Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	10,934	15,150	3,299	2,048	1,360	2,578
Market Cap Growth	252.16%	359.22%	61.10%	50.61%	-47.27%	-19.25%
Enterprise Value	12,202	16,253	4,687	2,713	2,161	2,538
Last Close Price	13.55	19.28	7.25	6.44	4.42	8.56
PE Ratio	49.37	40.14	6.73	54.00	-9.31	4.01
PS Ratio	6.02	6.07	2.52	1.42	1.05	1.88
PB Ratio	1.89	1.90	0.68	0.63	0.43	0.79
P/TBV Ratio	1.47	2.10	1.01	0.83	0.57	1.11
P/FCF Ratio	86.77	87.60	-57.63	-9.38	-2.00	-87.01
P/OCF Ratio	13.36	13.49	6.18	4.31	17.74	6.36
EV/Sales Ratio	6.71	6.52	3.58	1.88	1.67	1.86
EV/EBITDA Ratio	12.39	12.47	8.72	7.70	7.99	5.83
EV/EBIT Ratio	24.43	27.39	21.53	41.26	153.23	13.71
EV/FCF Ratio	96.84	93.98	-81.87	-12.42	-3.18	-85.64
Debt / Equity Ratio	0.24	0.24	0.36	0.32	0.35	0.20
Debt / EBITDA Ratio	2.01	1.64	3.60	3.48	4.16	1.57
Debt / FCF Ratio	12.34	12.34	-33.79	-5.61	-1.65	-23.06
Net Debt / Equity Ratio	0.17	0.17	0.32	0.26	0.25	0.00
Net Debt / EBITDA Ratio	1.27	1.04	2.95	2.41	2.96	-0.02
Net Debt / FCF Ratio	7.82	7.82	-27.64	-3.88	-1.18	0.23
Asset Turnover	0.21	0.21	0.17	0.27	0.24	0.33
Inventory Turnover	2.98	2.98	1.70	5.15	6.63	7.35
Quick Ratio	0.50	0.50	0.46	0.77	1.15	1.48
Current Ratio	1.56	1.56	1.14	1.74	2.41	2.89
Return on Equity (ROE)	4.82%	4.82%	11.62%	1.20%	-4.30%	27.51%
Return on Assets (ROA)	-5.70%	-0.72%	1.34%	0.05%	0.25%	4.25%
Return on Invested Capital (ROIC)	-6.26%	-0.79%	1.48%	0.06%	0.29%	5.20%
Return on Capital Employed (ROCE)	3.36%	5.65%	3.07%	1.33%	0.29%	4.87%
Earnings Yield	2.03%	2.49%	14.85%	1.85%	-10.74%	24.96%
FCF Yield	1.15%	1.14%	-1.74%	-10.67%	-49.96%	-1.15%
Buyback Yield / Dilution	-33.10%	-33.10%	-49.71%	-4.05%	8.91%	-52.80%
Total Shareholder Return	-33.10%	-33.10%	-49.71%	-4.05%	8.91%	-52.80%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q