Equinox Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,159	1,817	912.84	1,088	952.2	1,082
Revenue Growth (YoY)	124.10%	99.07%	-16.11%	14.28%	-12.02%	28.02%
Cost of Revenue	1,882	1,174	706.72	1,743	1,547	1,507
Gross Profit	878.65	642.91	206.12	108.98	84.97	230.59
Selling, General & Admin	108.47	104.7	52.21	46.24	46.68	52.59
Depreciation & Amortization Expenses	256.18	-	-	214.98	187.17	196.89
Exploration Expenses	21.77	10.88	1.63	11.69	18.42	16.25
Other Operating Expenses	105.82	94.99	0.58	1.43	9.47	15.27
Total Operating Expenses	492.23	210.57	54.42	274.34	261.75	281.01
Operating Income	642.6	432.34	151.7	49.62	10.39	146.47
Interest Income	9.89	10.95	7.07	11.69	5.61	2.82
Interest Expense	-127.89	-179.29	-91.3	-60.2	-40.35	-41.55
Other Non-Operating Income (Expense)	-94.2	132.63	-465.84	13.66	-74.06	427.3
Total Non-Operating Income (Expense)	-212.2	-35.71	-550.07	-34.85	-108.8	388.56
Pretax Income	430.4	131.37	533.31	14.77	-98.41	535.04
Provision for Income Taxes	266.44	150.23	273.02	14.12	-7.62	19.85
Net Income	730	461.8	418.28	28.88	-106.03	554.89
Earnings From Discontinued Operations	122.94	240.33	78.99	-	-	-
Net Income to Common	730	461.8	418.28	28.88	-106.03	554.89
Net Income Growth	92.47%	10.41%	1348.14%	-	-	2389.63%
Shares Outstanding (Basic)	711	630	400	313	304	285
Shares Outstanding (Diluted)	727	630	474	316	304	334
Shares Change (YoY)	59.67%	33.10%	49.71%	4.05%	-8.91%	52.80%
EPS (Basic)	0.80	0.35	0.85	0.09	-0.35	1.95
EPS (Diluted)	0.79	0.35	0.75	0.09	-0.35	1.69
EPS Growth	-0.09%	-53.33%	733.33%	-	-	1590.00%
Shares Outstanding	788.6	785.63	455.23	318.01	307.37	301.33
Free Cash Flow	217.31	126	-39.89	-164.84	-500.6	-23.45
Free Cash Flow Growth	72.47%	-	-	-	-	-
Free Cash Flow Per Share	0.30	0.20	-0.08	-0.52	-1.65	-0.07
Dividends Per Share	0.015	-	-	-	-	-
Gross Margin	40.69%	35.38%	22.58%	10.02%	8.92%	21.31%
Operating Margin	29.76%	23.79%	16.62%	4.56%	1.09%	13.53%
Profit Margin	28.11%	12.19%	37.17%	2.65%	-11.13%	51.27%
FCF Margin	10.06%	6.93%	-4.37%	-15.15%	-52.57%	-2.17%
EBITDA	1,179	949.86	374.32	265.74	199.23	344.61
EBITDA Margin	54.59%	52.27%	41.01%	24.42%	20.92%	31.84%
EBIT	642.6	432.34	151.7	49.62	10.39	146.47
EBIT Margin	29.76%	23.79%	16.62%	4.56%	1.09%	13.53%
Effective Tax Rate	61.91%	114.36%	51.19%	95.58%	7.74%	3.71%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q