Equinox Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,817	912.84	1,088	952.2	1,082
Revenue Growth (YoY)	99.07%	-16.11%	14.28%	-12.02%	28.02%
Cost of Revenue	1,174	706.72	1,743	1,547	1,507
Gross Profit	642.91	206.12	108.98	84.97	230.59
Selling, General & Admin	104.7	52.21	46.24	46.68	52.59
Depreciation & Amortization Expenses	-	-	214.98	187.17	196.89
Exploration Expenses	10.88	1.63	11.69	18.42	16.25
Other Operating Expenses	94.99	0.58	1.43	9.47	15.27
Total Operating Expenses	210.57	54.42	274.34	261.75	281.01
Operating Income	432.34	151.7	49.62	10.39	146.47
Interest Income	10.95	7.07	11.69	5.61	2.82
Interest Expense	-179.29	-91.3	-60.2	-40.35	-41.55
Other Non-Operating Income (Expense)	132.63	-465.84	13.66	-74.06	427.3
Total Non-Operating Income (Expense)	-35.71	-550.07	-34.85	-108.8	388.56
Pretax Income	131.37	533.31	14.77	-98.41	535.04
Provision for Income Taxes	150.23	273.02	14.12	-7.62	19.85
Net Income	461.8	418.28	28.88	-106.03	554.89
Earnings From Discontinued Operations	240.33	78.99	-	-	-
Net Income to Common	461.8	418.28	28.88	-106.03	554.89
Net Income Growth	10.41%	1348.14%	-	-	2389.63%
Shares Outstanding (Basic)	630	400	313	304	285
Shares Outstanding (Diluted)	630	474	316	304	334
Shares Change (YoY)	33.10%	49.71%	4.05%	-8.91%	52.80%
EPS (Basic)	0.35	0.85	0.09	-0.35	1.95
EPS (Diluted)	0.35	0.75	0.09	-0.35	1.69
EPS Growth	-53.33%	733.33%	-	-	1590.00%
Shares Outstanding	785.63	455.23	318.01	307.37	301.33
Free Cash Flow	126	-39.89	-164.84	-500.6	-23.45
Free Cash Flow Per Share	0.20	-0.08	-0.52	-1.65	-0.07
Gross Margin	35.38%	22.58%	10.02%	8.92%	21.31%
Operating Margin	23.79%	16.62%	4.56%	1.09%	13.53%
Profit Margin	12.19%	37.17%	2.65%	-11.13%	51.27%
FCF Margin	6.93%	-4.37%	-15.15%	-52.57%	-2.17%
EBITDA	949.86	374.32	265.74	199.23	344.61
EBITDA Margin	52.27%	41.01%	24.42%	20.92%	31.84%
EBIT	432.34	151.7	49.62	10.39	146.47
EBIT Margin	23.79%	16.62%	4.56%	1.09%	13.53%
Effective Tax Rate	114.36%	51.19%	95.58%	7.74%	3.71%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q