Equinox Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	1,088	952.2	1,082	845.39	281.7	30.16	0
Revenue Growth (YoY)	14.28%	-12.02%	28.02%	200.11%	834.04%	-	-
Cost of Revenue	979.21	867.23	851.7	555.21	197.84	23.23	0
Gross Profit	108.98	84.97	230.59	290.18	83.85	6.93	0
Selling, General & Admin	46.24	46.68	52.59	40.39	19.98	16.46	10.32
Research & Development	11.69	18.42	16.25	11.84	8.75	12.23	8.28
Other Operating Expenses	1.43	9.47	15.27	65	52.72	13.28	8.75
Operating Expenses	59.36	74.58	84.12	117.23	81.45	41.98	27.35
Operating Income	49.62	10.39	146.47	172.96	2.4	-35.05	-27.35
Interest Expense / Income	60.2	40.35	41.55	39.75	17.54	6.7	6.02
Other Expense / Income	-25.35	68.45	-430.11	90.11	-1.95	22.82	-15.64
Pretax Income	14.77	-98.41	535.04	43.1	-13.19	-64.56	-17.74
Income Tax	-14.12	7.62	-19.85	20.81	7.14	2.34	0.31
Net Income	28.88	-106.03	554.89	22.29	-20.32	-66.9	-18.04
Net Income Growth	-	-	2389.63%	-	-	-	-
Shares Outstanding (Basic)	313	304	285	212	112	92	31
Shares Outstanding (Diluted)	316	304	334	218	112	92	31
Shares Change	4.05%	-8.91%	52.80%	95.01%	21.29%	195.47%	-
EPS (Basic)	0.09	-0.35	1.95	0.10	-0.16	-0.71	-0.55
EPS (Diluted)	0.09	-0.35	1.69	0.10	-0.16	-0.71	-0.55
EPS Growth	-	-	1590.00%	-	-	-	-
Free Cash Flow	-164.84	-447.36	67.03	87.53	-37.86	-125.98	-49.26
Free Cash Flow Per Share	-0.53	-1.47	0.23	0.41	-0.34	-1.36	-1.58
Gross Margin	10.02%	8.92%	21.31%	34.33%	29.77%	22.98%	-
Operating Margin	4.56%	1.09%	13.53%	20.46%	0.85%	-116.20%	-
Profit Margin	2.65%	-11.13%	51.27%	2.64%	-7.21%	-221.81%	-
Free Cash Flow Margin	-15.15%	-46.98%	6.19%	10.35%	-13.44%	-417.71%	-
Effective Tax Rate	-95.59%	-	-3.71%	48.29%	-	-	-
EBITDA	291.09	130.78	774.72	235.04	43.48	-53.09	-11.71
EBITDA Margin	26.75%	13.73%	71.58%	27.80%	15.44%	-176.03%	-
Depreciation & Amortization	216.12	188.84	198.13	152.19	39.13	4.77	0
EBIT	74.97	-58.06	576.59	82.85	4.35	-57.86	-11.71
EBIT Margin	6.89%	-6.10%	53.27%	9.80%	1.54%	-191.86%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).