Equinox Gold Corp. (EQX)
NYSEAMERICAN: EQX · Real-Time Price · USD
10.58
-0.21 (-1.95%)
Jun 8, 2026, 10:32 AM EDT - Market open
Equinox Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,159 | 1,817 | 912.84 | 1,088 | 952.2 | 1,082 | |
Revenue Growth (YoY) | 124.10% | 99.07% | -16.11% | 14.28% | -12.02% | 28.02% |
Cost of Revenue | 1,882 | 1,174 | 706.72 | 1,743 | 1,547 | 1,507 |
Gross Profit | 878.65 | 642.91 | 206.12 | 108.98 | 84.97 | 230.59 |
Selling, General & Admin | 108.47 | 104.7 | 52.21 | 46.24 | 46.68 | 52.59 |
Depreciation & Amortization Expenses | 256.18 | - | - | 214.98 | 187.17 | 196.89 |
Exploration Expenses | 21.77 | 10.88 | 1.63 | 11.69 | 18.42 | 16.25 |
Other Operating Expenses | 105.82 | 94.99 | 0.58 | 1.43 | 9.47 | 15.27 |
Total Operating Expenses | 492.23 | 210.57 | 54.42 | 274.34 | 261.75 | 281.01 |
Operating Income | 690.51 | 432.34 | 151.7 | 49.62 | 10.39 | 146.47 |
Interest Income | 9.89 | 10.95 | 7.07 | 11.69 | 5.61 | 2.82 |
Interest Expense | -127.89 | -179.29 | -91.3 | -60.2 | -40.35 | -41.55 |
Other Non-Operating Income (Expense) | -94.2 | 132.63 | -465.84 | 13.66 | -74.06 | 427.3 |
Total Non-Operating Income (Expense) | -212.2 | -35.71 | -550.07 | -34.85 | -108.8 | 388.56 |
Pretax Income | 478.31 | 131.37 | 533.31 | 14.77 | -98.41 | 535.04 |
Provision for Income Taxes | 266.44 | 150.23 | 273.02 | 14.12 | -7.62 | 19.85 |
Net Income | 607.06 | 221.47 | 339.29 | 28.88 | -106.03 | 554.89 |
Earnings From Discontinued Operations | 122.94 | 240.33 | 78.99 | - | - | - |
Net Income to Common | 730 | 461.8 | 418.28 | 28.88 | -106.03 | 554.89 |
Net Income Growth | 92.47% | 10.41% | 1348.14% | - | - | 2389.63% |
Shares Outstanding (Basic) | 711 | 630 | 400 | 313 | 304 | 285 |
Shares Outstanding (Diluted) | 727 | 630 | 474 | 316 | 304 | 334 |
Shares Change (YoY) | 59.67% | 33.10% | 49.71% | 4.05% | -8.91% | 52.80% |
EPS (Basic) | 0.80 | 0.35 | 0.85 | 0.09 | -0.35 | 1.95 |
EPS (Diluted) | 0.79 | 0.35 | 0.75 | 0.09 | -0.35 | 1.69 |
EPS Growth | -5.15% | -53.33% | 733.33% | - | - | 1590.00% |
Free Cash Flow | 217.31 | 126 | -39.89 | -164.84 | -500.6 | -23.45 |
Free Cash Flow Growth | 72.47% | - | - | - | - | - |
Free Cash Flow Per Share | 0.30 | 0.20 | -0.08 | -0.52 | -1.65 | -0.07 |
Dividends Per Share | 0.015 | - | - | - | - | - |
Gross Margin | 40.69% | 35.38% | 22.58% | 10.02% | 8.92% | 21.31% |
Operating Margin | 31.98% | 23.79% | 16.62% | 4.56% | 1.09% | 13.53% |
Profit Margin | 28.11% | 12.19% | 37.17% | 2.65% | -11.13% | 51.27% |
FCF Margin | 10.06% | 6.93% | -4.37% | -15.15% | -52.57% | -2.17% |
EBITDA | 1,227 | 949.86 | 374.32 | 265.74 | 199.23 | 344.61 |
EBITDA Margin | 56.81% | 52.27% | 41.01% | 24.42% | 20.92% | 31.84% |
EBIT | 690.51 | 432.34 | 151.7 | 49.62 | 10.39 | 146.47 |
EBIT Margin | 31.98% | 23.79% | 16.62% | 4.56% | 1.09% | 13.53% |
Effective Tax Rate | 55.71% | 114.36% | 51.19% | 95.58% | 7.74% | 3.71% |