| Net Income | 339.29 | 28.88 | -106.03 | 554.89 | 22.29 | |
| Depreciation & Amortization | 222.62 | 216.12 | 188.84 | 198.13 | 152.19 | |
| Loss (Gain) From Sale of Assets | - | - | 12.23 | -81.97 | 1.68 | |
| Loss (Gain) From Sale of Investments | -579.82 | -34.47 | - | -186.07 | - | |
| Loss (Gain) on Equity Investments | -0.7 | 17.47 | 6.18 | - | - | |
| Stock-Based Compensation | - | - | - | - | 8.14 | |
| Provision & Write-off of Bad Debts | -0.03 | 13.8 | 0.45 | - | - | |
| Other Operating Activities | 448.84 | 285.65 | 42.63 | -220.86 | 86.68 | |
| Change in Accounts Receivable | 6.96 | -27.09 | -14.42 | -3.82 | 0.16 | |
| Change in Inventory | -72.37 | -165.7 | -69.61 | 20.22 | 20.55 | |
| Change in Accounts Payable | 18.74 | 20.08 | 1.13 | 37.41 | -20.54 | |
| Change in Other Net Operating Assets | -11.35 | 3.72 | -4.93 | 2.84 | -15.35 | |
| Operating Cash Flow | 372.18 | 358.46 | 56.47 | 320.78 | 255.78 | |
| Operating Cash Flow Growth | 3.83% | 534.75% | -82.39% | 25.41% | 328.28% | |
| Capital Expenditures | -412.07 | -523.3 | -557.07 | -395.13 | -174.75 | |
| Sale of Property, Plant & Equipment | - | - | 53.25 | 90.48 | 6.5 | |
| Cash Acquisitions | -744.11 | - | - | 8.27 | 55.25 | |
| Investment in Securities | 48.19 | 67.28 | 81.26 | -40.86 | -12.48 | |
| Other Investing Activities | -3.73 | -6.65 | 3.57 | -10.32 | -5.69 | |
| Investing Cash Flow | -1,112 | -462.67 | -419 | -347.57 | -131.17 | |
| Long-Term Debt Issued | 560 | 426.17 | 299.8 | - | 518.96 | |
| Long-Term Debt Repaid | -29.49 | -327.72 | -37.18 | -55.29 | -552.94 | |
| Net Debt Issued (Repaid) | 530.51 | 98.45 | 262.62 | -55.29 | -33.98 | |
| Issuance of Common Stock | 351.68 | 45.29 | 19.48 | 77.25 | 214.39 | |
| Other Financing Activities | -89.72 | -51.24 | -27.79 | -23.55 | -27.74 | |
| Financing Cash Flow | 792.48 | 92.5 | 254.31 | -1.6 | 152.67 | |
| Foreign Exchange Rate Adjustments | -5.61 | 2.94 | -1.09 | -6.47 | -0.06 | |
| Net Cash Flow | 47.33 | -8.77 | -109.3 | -34.85 | 277.21 | |
| Free Cash Flow | -39.89 | -164.84 | -500.6 | -74.35 | 81.03 | |
| Free Cash Flow Margin | -2.63% | -15.15% | -52.57% | -6.87% | 9.58% | |
| Free Cash Flow Per Share | -0.08 | -0.52 | -1.65 | -0.22 | 0.37 | |
| Cash Interest Paid | 112.65 | 65.86 | 33.59 | 22.11 | 26.54 | |
| Cash Income Tax Paid | 19.6 | 13.57 | 22.12 | 24.93 | 32.79 | |
| Levered Free Cash Flow | 133.06 | -372.5 | -292.19 | -283.16 | -2.66 | |
| Unlevered Free Cash Flow | 192.67 | -334.87 | -266.97 | -257.19 | 22.18 | |
| Change in Net Working Capital | -217.58 | 70.3 | -91.2 | 161.88 | 86.49 | |