Equinox Gold Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	12,070	15,150	3,299	2,048	1,360	2,578
Market Cap Growth	287.63%	359.23%	61.10%	50.61%	-47.27%	-19.25%
Enterprise Value	13,323	16,253	4,687	2,713	2,161	2,538
Last Close Price	15.28	19.28	7.25	6.44	4.42	8.56
PE Ratio	43.50	40.14	6.73	54.00	-9.31	4.01
PS Ratio	6.64	6.07	2.52	1.42	1.05	1.88
PB Ratio	2.08	1.90	0.68	0.63	0.43	0.79
P/TBV Ratio	1.66	2.10	1.01	0.83	0.57	1.11
P/FCF Ratio	95.79	87.60	-57.63	-9.38	-2.00	-87.01
P/OCF Ratio	14.75	13.49	6.18	4.31	17.74	6.36
EV/Sales Ratio	7.33	6.52	3.58	1.88	1.67	1.86
EV/EBITDA Ratio	13.53	12.47	8.72	7.70	7.99	5.83
EV/EBIT Ratio	26.68	27.39	21.53	41.26	153.23	13.71
EV/FCF Ratio	105.74	93.98	-81.87	-12.42	-3.18	-85.64
Debt / Equity Ratio	0.24	0.24	0.36	0.32	0.35	0.20
Debt / EBITDA Ratio	2.01	1.64	3.60	3.48	4.16	1.57
Debt / FCF Ratio	12.34	12.34	-33.79	-5.61	-1.65	-23.06
Net Debt / Equity Ratio	0.17	0.17	0.32	0.26	0.25	0.00
Net Debt / EBITDA Ratio	1.27	1.04	2.95	2.41	2.96	-0.02
Net Debt / FCF Ratio	7.82	7.82	-27.64	-3.88	-1.18	0.23
Asset Turnover	0.21	0.21	0.17	0.27	0.24	0.33
Inventory Turnover	2.98	2.98	1.70	5.15	6.63	7.35
Quick Ratio	0.50	0.50	0.46	0.77	1.15	1.48
Current Ratio	1.56	1.56	1.14	1.74	2.41	2.89
Return on Equity (ROE)	4.82%	4.82%	11.62%	1.20%	-4.30%	27.51%
Return on Assets (ROA)	-5.70%	-0.72%	1.34%	0.05%	0.25%	4.25%
Return on Invested Capital (ROIC)	-6.26%	-0.79%	1.48%	0.06%	0.29%	5.20%
Return on Capital Employed (ROCE)	3.36%	5.65%	3.07%	1.33%	0.29%	4.87%
Earnings Yield	1.83%	2.49%	14.85%	1.85%	-10.74%	24.96%
FCF Yield	1.04%	1.14%	-1.74%	-10.67%	-49.96%	-1.15%
Buyback Yield / Dilution	-33.10%	-33.10%	-49.71%	-4.05%	8.91%	-52.80%
Total Shareholder Return	-33.10%	-33.10%	-49.71%	-4.05%	8.91%	-52.80%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q