ERC Cash Flow Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Net Income	27.08	37.95	20.26	-56.24	43.27
Loss (Gain) From Sale of Investments	-8.39	-20.08	-2.78	77.04	-20.85
Other Operating Activities	4.08	6.06	2.83	34.83	13.09
Change in Accounts Receivable	0.72	-1.06	-0.12	1.08	2.48
Change in Accounts Payable	0.13	-0.05	2.23	-4.73	-2.84
Change in Other Net Operating Assets	0.59	-0.72	0.44	-0.21	-0.28
Operating Cash Flow	24.2	22.1	22.86	51.77	34.87
Operating Cash Flow Growth	9.54%	-3.34%	-55.84%	48.48%	-62.23%
Long-Term Debt Repaid	-	-	-	-20	-
Net Debt Issued (Repaid)	-	-	-	-20	-
Repurchase of Common Stock	-	-0.11	-	-0.67	-3.7
Common Dividends Paid	-24.06	-22.03	-22.95	-30.91	-31.16
Financing Cash Flow	-24.06	-22.14	-22.95	-51.59	-34.86
Net Cash Flow	0.14	-0.04	-0.09	0.18	0.01
Cash Interest Paid	5.8	7.88	5.97	2.16	1.11
Levered Free Cash Flow	14.13	10.99	14	8.39	13.18
Unlevered Free Cash Flow	18.01	15.55	18.16	9.8	13.9
Change in Working Capital	1.44	-1.83	2.55	-3.86	-0.64

SEC Filings: 10-K · 10-Q