Telefonaktiebolaget LM Ericsson (publ) (ERIC)
NASDAQ: ERIC · Real-Time Price · USD
9.52
-0.07 (-0.73%)
Jul 22, 2026, 9:57 AM EDT - Market open
ERIC Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 227,547 | 236,681 | 247,880 | 263,351 | 271,546 | 232,314 | |
Revenue Growth (YoY) | -7.45% | -4.52% | -5.88% | -3.02% | 16.89% | -0.03% |
Cost of Revenue | 120,643 | 124,013 | 138,515 | 161,749 | 158,251 | 131,565 |
Gross Profit | 106,903 | 112,668 | 109,365 | 101,602 | 113,295 | 100,749 |
Selling, General & Admin | 32,755 | 33,685 | 51,657 | 39,255 | 35,692 | 26,957 |
Research & Development | 48,577 | 48,852 | 53,514 | 50,664 | 47,298 | 42,074 |
Other Operating Expenses | -8,105 | -8,738 | 236 | 33,029 | 3,285 | -62 |
Total Operating Expenses | 73,227 | 73,799 | 105,407 | 122,948 | 86,275 | 68,969 |
Operating Income | 33,674 | 38,634 | 4,313 | -20,326 | 27,020 | 31,780 |
Interest Income | - | 2,480 | 2,734 | 2,145 | - | - |
Interest Expense | - | -3,047 | -4,103 | -4,118 | - | - |
Other Non-Operating Income (Expense) | -663 | - | - | - | -2,411 | -2,530 |
Total Non-Operating Income (Expense) | -663 | -567 | -1,369 | -1,973 | -2,411 | -2,530 |
Pretax Income | 33,011 | 38,302 | 2,589 | -23,319 | 24,609 | 29,250 |
Provision for Income Taxes | 8,176 | 9,588 | 2,215 | 2,785 | 5,497 | 6,270 |
Net Income | 24,835 | 28,714 | 374 | -26,104 | 19,112 | 22,980 |
Minority Interest in Earnings | 189 | 286 | 354 | 342 | 388 | 286 |
Net Income to Common | 24,646 | 28,428 | 20 | -26,446 | 18,724 | 22,694 |
Net Income Growth | 42.39% | 142040.00% | - | - | -17.49% | 29.81% |
Shares Outstanding (Basic) | 3,328 | 3,333 | 3,332 | 3,330 | 3,330 | 3,329 |
Shares Outstanding (Diluted) | 3,337 | 3,342 | 3,339 | 3,330 | 3,334 | 3,332 |
Shares Change (YoY) | -0.09% | 0.09% | 0.27% | -0.12% | 0.06% | 0.18% |
EPS (Basic) | 7.40 | 8.53 | 0.01 | -7.94 | 5.62 | 6.82 |
EPS (Diluted) | 7.39 | 8.51 | 0.01 | -7.94 | 5.62 | 6.81 |
EPS Growth | 42.39% | 85000.00% | - | - | -17.47% | 29.47% |
Free Cash Flow | 31,184 | 30,324 | 43,921 | 3,880 | 26,386 | 35,402 |
Free Cash Flow Growth | 2.84% | -30.96% | 1031.99% | -85.30% | -25.47% | 44.85% |
Free Cash Flow Per Share | 9.34 | 9.07 | 13.15 | 1.17 | 7.91 | 10.62 |
Dividends Per Share | 3.000 | 3.000 | 2.850 | 2.700 | 2.700 | 2.500 |
Dividend Growth | - | 5.26% | 5.56% | - | 8.00% | 25.00% |
Gross Margin | 46.98% | 47.60% | 44.12% | 38.58% | 41.72% | 43.37% |
Operating Margin | 14.80% | 16.32% | 1.74% | -7.72% | 9.95% | 13.68% |
Profit Margin | 10.91% | 12.13% | 0.15% | -9.91% | 7.04% | 9.89% |
FCF Margin | 13.70% | 12.81% | 17.72% | 1.47% | 9.72% | 15.24% |
EBITDA | 41,963 | 38,634 | 4,313 | -20,326 | 37,563 | 40,749 |
EBITDA Margin | 18.44% | 16.32% | 1.74% | -7.72% | 13.83% | 17.54% |
EBIT | 33,674 | 38,634 | 4,313 | -20,326 | 27,020 | 31,780 |
EBIT Margin | 14.80% | 16.32% | 1.74% | -7.72% | 9.95% | 13.68% |
Effective Tax Rate | 24.77% | 25.03% | 85.55% | -11.94% | 22.34% | 21.44% |