ERIC Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	230,988	236,681	247,880	263,351	271,546	232,314
Revenue Growth (YoY)	-7.45%	-4.52%	-5.88%	-3.02%	16.89%	-0.03%
Cost of Revenue	121,558	124,013	138,515	161,749	158,251	131,565
Gross Profit	109,430	112,668	109,365	101,602	113,295	100,749
Selling, General & Admin	33,199	33,685	51,657	39,255	35,692	26,957
Research & Development	50,309	48,852	53,514	50,664	47,298	42,074
Other Operating Expenses	-8,225	-8,738	236	33,029	3,285	-62
Total Operating Expenses	75,283	73,799	105,407	122,948	86,275	68,969
Operating Income	34,146	38,634	4,313	-20,326	27,020	31,780
Interest Income	-	2,480	2,734	2,145	-	-
Interest Expense	-	-3,047	-4,103	-4,118	-	-
Other Non-Operating Income (Expense)	-451	-	-	-	-2,411	-2,530
Total Non-Operating Income (Expense)	-451	-567	-1,369	-1,973	-2,411	-2,530
Pretax Income	33,695	38,302	2,589	-23,319	24,609	29,250
Provision for Income Taxes	8,310	9,588	2,215	2,785	5,497	6,270
Net Income	25,167	28,428	20	-26,446	18,724	22,694
Minority Interest in Earnings	218	286	354	342	388	286
Net Income to Common	25,167	28,428	20	-26,446	18,724	22,694
Net Income Growth	1463.17%	142040.00%	-	-	-17.49%	29.81%
Shares Outstanding (Basic)	3,333	3,333	3,332	3,330	3,330	3,329
Shares Outstanding (Diluted)	3,343	3,342	3,339	3,330	3,334	3,332
Shares Change (YoY)	0.10%	0.09%	0.27%	-0.12%	0.06%	0.18%
EPS (Basic)	7.55	8.53	0.01	-7.94	5.62	6.82
EPS (Diluted)	7.54	8.51	0.01	-7.94	5.62	6.81
EPS Growth	1470.83%	85000.00%	-	-	-17.47%	29.47%
Shares Outstanding	3,334	3,371	3,332	3,330	3,334	3,334
Free Cash Flow	33,478	30,324	43,921	3,880	26,386	35,402
Free Cash Flow Growth	10.40%	-30.96%	1031.99%	-85.30%	-25.47%	44.85%
Free Cash Flow Per Share	10.02	9.07	13.15	1.17	7.91	10.62
Dividends Per Share	3.000	3.000	2.850	2.700	2.700	2.500
Dividend Growth	-	5.26%	5.56%	-	8.00%	25.00%
Gross Margin	47.37%	47.60%	44.12%	38.58%	41.72%	43.37%
Operating Margin	14.78%	16.32%	1.74%	-7.72%	9.95%	13.68%
Profit Margin	10.99%	12.13%	0.15%	-9.91%	7.04%	9.89%
FCF Margin	14.49%	12.81%	17.72%	1.47%	9.72%	15.24%
EBITDA	42,624	47,875	30,047	23,563	37,563	40,749
EBITDA Margin	18.45%	20.23%	12.12%	8.95%	13.83%	17.54%
EBIT	34,146	38,634	4,313	-20,326	27,020	31,780
EBIT Margin	14.78%	16.32%	1.74%	-7.72%	9.95%	13.68%
Effective Tax Rate	24.66%	25.03%	85.55%	-11.94%	22.34%	21.44%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q