Telefonaktiebolaget LM Ericsson (publ) (ERIC)
NASDAQ: ERIC · Real-Time Price · USD
8.34
+0.03 (0.30%)
Nov 5, 2024, 2:22 PM EST - Market open

ERIC Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-1,365-26,44618,72422,69417,4832,223
Upgrade
Depreciation & Amortization
-23,19510,0208,5567,1157,0727,080
Upgrade
Other Amortization
1,3451,1371,5861,3439061,519
Upgrade
Loss (Gain) From Sale of Assets
772772-387-24174-1,102
Upgrade
Asset Writedown & Restructuring Costs
47,85232,732401511696490
Upgrade
Loss (Gain) From Sale of Investments
-504-504100-73080-522
Upgrade
Loss (Gain) on Equity Investments
26-5855360374406
Upgrade
Other Operating Activities
-3,2691,5231,2094,0115,8853,578
Upgrade
Change in Accounts Receivable
3,5286,3334,7661,551-3,18510,995
Upgrade
Change in Inventory
14,2169,304-7,740-5,565384261
Upgrade
Change in Accounts Payable
-3,050-10,037-1,9951,3854,303-372
Upgrade
Change in Unearned Revenue
184-7,0885,7944,014-560-1,579
Upgrade
Change in Other Net Operating Assets
6,690-10,511-2062,617-4,579-6,104
Upgrade
Operating Cash Flow
43,2307,17730,86339,06528,93316,873
Upgrade
Operating Cash Flow Growth
243.37%-76.75%-21.00%35.02%71.48%80.61%
Upgrade
Capital Expenditures
-2,306-3,210-4,430-3,663-4,493-5,037
Upgrade
Sale of Property, Plant & Equipment
139163249115254744
Upgrade
Cash Acquisitions
390-1,309-51,734-256-9,534-1,815
Upgrade
Divestitures
-633-633202734360
Upgrade
Sale (Purchase) of Intangibles
-1,528-2,173-1,720-962-817-1,545
Upgrade
Investment in Securities
-14,738-3,76326,985-15,259-1,4164,164
Upgrade
Other Investing Activities
4,3312,299-3,720-131801-331
Upgrade
Investing Cash Flow
-14,432-8,713-34,397-19,883-15,201-3,541
Upgrade
Long-Term Debt Issued
-19,72810,7557,8823,2195,050
Upgrade
Long-Term Debt Repaid
--10,741-18,622-8,159-11,448-7,124
Upgrade
Net Debt Issued (Repaid)
-5,1518,987-7,867-277-8,229-2,074
Upgrade
Issuance of Common Stock
---42163197
Upgrade
Common Dividends Paid
-9,110-8,991-8,325-6,658-4,985-3,301
Upgrade
Other Financing Activities
-4311,011262-2,414559-1,722
Upgrade
Financing Cash Flow
-14,6921,007-15,930-9,307-12,492-6,900
Upgrade
Foreign Exchange Rate Adjustments
-3,683-2,6303,763563-2,707258
Upgrade
Net Cash Flow
10,423-3,159-15,70110,438-1,4676,690
Upgrade
Free Cash Flow
40,9243,96726,43335,40224,44011,836
Upgrade
Free Cash Flow Growth
378.20%-84.99%-25.33%44.85%106.49%120.53%
Upgrade
Free Cash Flow Margin
16.58%1.51%9.73%15.24%10.52%5.21%
Upgrade
Free Cash Flow Per Share
12.281.197.9310.627.353.57
Upgrade
Cash Interest Paid
3,0432,2801,2509741,4341,819
Upgrade
Cash Income Tax Paid
5,8175,3685,6004,0944,3135,218
Upgrade
Levered Free Cash Flow
5,6186,04325,68626,63323,00125,401
Upgrade
Unlevered Free Cash Flow
6,8837,75926,58427,22723,85226,509
Upgrade
Change in Net Working Capital
-18,05011,129-3,200-2,505-1,867-10,346
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.