Ero Copper Corp. (ERO)
NYSE: ERO · Real-Time Price · USD
30.97
-1.23 (-3.82%)
At close: Jun 3, 2026, 4:00 PM EDT
30.93
-0.04 (-0.13%)
Pre-market: Jun 4, 2026, 4:03 AM EDT
Ero Copper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 923.93 | 785.84 | 470.26 | 427.48 | 426.39 | 489.92 | |
Revenue Growth (YoY) | 88.73% | 67.11% | 10.01% | 0.26% | -12.97% | 51.17% |
Cost of Revenue | 528.91 | 441.22 | 289.71 | 270.64 | 239.22 | 171.06 |
Gross Profit | 395.02 | 344.63 | 180.55 | 156.85 | 187.18 | 318.86 |
Selling, General & Admin | 75.19 | 121.94 | 107.5 | 61.65 | 57.39 | 46.69 |
Depreciation & Amortization Expenses | - | 115.71 | 87.41 | - | - | - |
Exploration Expenses | - | - | 12.05 | - | - | - |
Total Operating Expenses | 75.19 | 237.65 | 206.96 | 61.65 | 57.39 | 46.69 |
Operating Income | 319.84 | 270.6 | 108.92 | 95.2 | 129.79 | 272.16 |
Interest Income | 3.46 | - | - | 12.47 | 10.3 | 2.99 |
Interest Expense | -39.7 | -27.98 | -12.79 | -25.82 | -33.22 | -12.16 |
Other Non-Operating Income (Expense) | 76.99 | 88.34 | -171.57 | 30.51 | 19.53 | -26.08 |
Total Non-Operating Income (Expense) | 40.75 | 60.36 | -184.36 | 17.15 | -3.4 | -35.24 |
Pretax Income | 362.78 | 330.96 | -75.44 | 112.35 | 126.38 | 236.92 |
Provision for Income Taxes | 67.19 | 64.05 | -7.65 | 18.05 | 23.32 | 34.29 |
Net Income | 292.27 | 263.72 | -68.48 | 92.8 | 101.83 | 201.05 |
Minority Interest in Earnings | 3.32 | 3.18 | 0.69 | 1.5 | 1.24 | 1.58 |
Net Income to Common | 292.27 | 263.72 | -68.48 | 92.8 | 101.83 | 201.05 |
Net Income Growth | 1446.96% | - | - | -8.87% | -49.35% | 289.47% |
Shares Outstanding (Basic) | 104 | 104 | 103 | 94 | 91 | 89 |
Shares Outstanding (Diluted) | 104 | 104 | 103 | 95 | 92 | 91 |
Shares Change (YoY) | 0.47% | 1.00% | 8.65% | 2.96% | 1.33% | -1.36% |
EPS (Basic) | 2.81 | 2.54 | -0.66 | 0.99 | 1.12 | 2.27 |
EPS (Diluted) | 2.80 | 2.53 | -0.66 | 0.98 | 1.10 | 2.21 |
EPS Growth | 1546.49% | - | - | -10.91% | -50.23% | 294.64% |
Shares Outstanding | 104.26 | 104.19 | 103.56 | 102.75 | 92.18 | 90.2 |
Free Cash Flow | 138.74 | 112.7 | -192.17 | -297.55 | -152.43 | 182.76 |
Free Cash Flow Growth | 23.11% | - | - | - | - | 305.85% |
Free Cash Flow Per Share | 1.33 | 1.08 | -1.86 | -3.14 | -1.65 | 2.01 |
Gross Margin | 42.75% | 43.85% | 38.39% | 36.69% | 43.90% | 65.08% |
Operating Margin | 34.62% | 34.43% | 23.16% | 22.27% | 30.44% | 55.55% |
Profit Margin | 31.99% | 33.96% | -14.42% | 22.06% | 24.17% | 41.36% |
FCF Margin | 15.02% | 14.34% | -40.86% | -69.61% | -35.75% | 37.30% |
EBITDA | 455.24 | 386.31 | 196.33 | 178.22 | 188.75 | 319.45 |
EBITDA Margin | 49.27% | 49.16% | 41.75% | 41.69% | 44.27% | 65.21% |
EBIT | 319.84 | 270.6 | 108.92 | 95.2 | 129.79 | 272.16 |
EBIT Margin | 34.62% | 34.43% | 23.16% | 22.27% | 30.44% | 55.55% |
Effective Tax Rate | 18.52% | 19.35% | 10.14% | 16.06% | 18.45% | 14.47% |