Ero Copper Corp. (ERO)
NYSE: ERO · Real-Time Price · USD
34.17
-1.90 (-5.27%)
Aug 13, 2026, 3:45 PM EDT - Market open
Ero Copper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,045 | 785.84 | 470.26 | 427.48 | 426.39 | 489.92 | |
Revenue Growth | 94.92% | 67.11% | 10.01% | 0.26% | -12.97% | 51.17% |
Cost of Revenue | 595.58 | 441.22 | 289.71 | 270.64 | 239.22 | 171.06 |
Gross Profit | 449.15 | 344.63 | 180.55 | 156.85 | 187.18 | 318.86 |
Selling, General & Admin | 69.46 | 121.94 | 107.5 | 61.65 | 57.39 | 46.69 |
Depreciation & Amortization Expenses | - | 115.71 | 87.41 | - | - | - |
Exploration Expenses | - | - | 12.05 | - | - | - |
Total Operating Expenses | 69.46 | 237.65 | 206.96 | 61.65 | 57.39 | 46.69 |
Operating Income | 379.69 | 270.6 | 108.92 | 95.2 | 129.79 | 272.16 |
Interest Income | 2.33 | - | - | 12.47 | 10.3 | 2.99 |
Interest Expense | -46.4 | -27.98 | -12.79 | -25.82 | -33.22 | -12.16 |
Other Non-Operating Income (Expense) | 49.48 | 88.34 | -171.57 | 30.51 | 19.53 | -26.08 |
Total Non-Operating Income (Expense) | 5.41 | 60.36 | -184.36 | 17.15 | -3.4 | -35.24 |
Pretax Income | 388.74 | 330.96 | -75.44 | 112.35 | 126.38 | 236.92 |
Provision for Income Taxes | 73.43 | 64.05 | -7.65 | 18.05 | 23.32 | 34.29 |
Net Income | 315.31 | 266.91 | -67.79 | 94.3 | 103.07 | 202.63 |
Minority Interest in Earnings | 4.05 | 3.18 | 0.69 | 1.5 | 1.24 | 1.58 |
Net Income to Common | 311.26 | 263.72 | -68.48 | 92.8 | 101.83 | 201.05 |
Net Income Growth | 118.14% | - | - | -8.87% | -49.35% | 289.47% |
Shares Outstanding (Basic) | 104 | 104 | 103 | 94 | 91 | 89 |
Shares Outstanding (Diluted) | 105 | 104 | 103 | 95 | 92 | 91 |
Shares Change | 0.96% | 1.00% | 8.65% | 2.96% | 1.33% | -1.36% |
EPS (Basic) | 2.99 | 2.54 | -0.66 | 0.99 | 1.12 | 2.27 |
EPS (Diluted) | 2.98 | 2.53 | -0.66 | 0.98 | 1.10 | 2.21 |
EPS Growth | 117.52% | - | - | -10.91% | -50.23% | 294.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 171.59 | 112.7 | -192.17 | -297.55 | -152.43 | 182.76 |
Free Cash Flow Growth | - | - | - | - | - | 305.85% |
Free Cash Flow Per Share | 1.64 | 1.08 | -1.86 | -3.14 | -1.65 | 2.01 |
Gross Margin | 42.99% | 43.85% | 38.39% | 36.69% | 43.90% | 65.08% |
Operating Margin | 36.34% | 34.43% | 23.16% | 22.27% | 30.44% | 55.55% |
Profit Margin | 30.18% | 33.96% | -14.42% | 22.06% | 24.17% | 41.36% |
FCF Margin | 16.42% | 14.34% | -40.86% | -69.61% | -35.75% | 37.30% |
EBITDA | 528.4 | 386.31 | 196.33 | 178.22 | 188.75 | 319.45 |
EBITDA Margin | 50.58% | 49.16% | 41.75% | 41.69% | 44.27% | 65.21% |
EBIT | 379.69 | 270.6 | 108.92 | 95.2 | 129.79 | 272.16 |
EBIT Margin | 36.34% | 34.43% | 23.16% | 22.27% | 30.44% | 55.55% |
Effective Tax Rate | 18.89% | 19.35% | 10.14% | 16.06% | 18.45% | 14.47% |