Ero Copper Corp. (ERO)
NYSE: ERO · Real-Time Price · USD
34.98
-3.27 (-8.55%)
At close: Sep 10, 2026, 4:00 PM EDT
34.85
-0.13 (-0.37%)
After-hours: Sep 10, 2026, 7:57 PM EDT
Ero Copper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 284.31 | 263.17 | 320.15 | 177.09 | 163.51 | 125.09 | 122.54 | 124.84 | 117.09 | 105.79 | 116.41 | 105.18 | 104.93 | 100.96 | 116.67 | 85.91 | 114.9 | 108.91 | 134.87 | 111.8 | |
Revenue Growth (YoY) | 73.88% | 110.39% | 161.27% | 41.86% | 39.65% | 18.24% | 5.26% | 18.69% | 11.59% | 4.79% | -0.22% | 22.43% | -8.68% | -7.30% | -13.50% | -23.15% | -4.81% | -11.12% | 47.81% | 18.52% |
Cost of Revenue | 162.89 | 157.26 | 156.8 | 118.63 | 96.22 | 69.57 | 70.16 | 71.13 | 73.8 | 74.62 | 74.56 | 69.71 | 65.52 | 60.85 | 63.95 | 63.1 | 64.25 | 47.91 | 50.51 | 43.77 |
Gross Profit | 121.42 | 105.91 | 163.35 | 58.47 | 67.29 | 55.52 | 52.38 | 53.71 | 43.29 | 31.18 | 41.85 | 35.48 | 39.41 | 40.11 | 52.71 | 22.81 | 50.65 | 61 | 84.36 | 68.03 |
Selling, General & Admin | 12.54 | 11.06 | 13.94 | 12.58 | 11.56 | 11.37 | 13.65 | 12.63 | 11.81 | 11.51 | 12.16 | 14.4 | 13.65 | 12.22 | 14.05 | 11.73 | 12.47 | 11.21 | 12.25 | 8.59 |
Other Operating Expenses | 0.8 | 0.78 | 0.91 | 0.9 | 0.87 | 0.84 | 0.54 | 0.57 | 0.6 | 0.63 | 0.68 | 0.69 | 0.68 | 0.65 | 0.54 | 0.54 | 0.57 | 0.54 | 0.35 | 0.25 |
Operating Expenses | 14.4 | 14.48 | 23.75 | 20.22 | 20.19 | 13.39 | 7.53 | 18.52 | 29.23 | 18.69 | 13.32 | 13.91 | 19.24 | 17.88 | 18.71 | 16.42 | 10.71 | 13.75 | 13.59 | 10.88 |
Operating Income | 107.02 | 91.43 | 139.6 | 38.24 | 47.1 | 42.14 | 44.85 | 35.19 | 14.06 | 12.49 | 28.54 | 21.57 | 20.17 | 22.23 | 34.01 | 6.39 | 39.94 | 47.25 | 70.78 | 57.15 |
Interest Expense | -5.35 | -6.05 | -6.79 | -7.39 | -0.63 | -0.56 | -0.45 | -0.46 | -0.45 | -0.45 | -0.69 | -3.07 | -4.17 | -4.84 | -5.46 | -5.4 | -6.16 | -3.21 | -0.16 | -1.46 |
Interest & Investment Income | 1.44 | 1.12 | 2.2 | 1.21 | 1.13 | 0.84 | 0.69 | 0.78 | 1.36 | 1.47 | 1.99 | 2.98 | 3.36 | 4.14 | 5.04 | 3 | 1.54 | 0.71 | 0.96 | 0.74 |
Currency Exchange Gain (Loss) | 10.85 | 53.66 | -23.35 | 22.06 | 38.64 | 58.4 | -92.8 | 17.25 | -70.45 | -19 | 24.87 | -13.94 | 15.06 | 8.62 | 4.57 | -0.07 | -3.3 | 18.71 | -4.42 | -19.64 |
Other Non Operating Income (Expenses) | -3.89 | -12.97 | -10.54 | -3.76 | -2.13 | -5.44 | -7.07 | -3.06 | -6.18 | -3.2 | -9.24 | -5.53 | 1.3 | -0.98 | -8.14 | 1.96 | -2.63 | -2.38 | -2.42 | -3.11 |
EBT Excluding Unusual Items | 110.07 | 127.2 | 101.12 | 50.36 | 84.11 | 95.37 | -54.79 | 49.7 | -61.67 | -8.68 | 45.47 | 2 | 35.71 | 29.17 | 30.01 | 5.89 | 29.39 | 61.09 | 64.74 | 33.67 |
Merger & Restructuring Charges | - | - | 1.07 | -1.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.22 |
Pretax Income | 110.07 | 127.2 | 102.19 | 49.29 | 84.11 | 95.37 | -54.79 | 49.7 | -61.67 | -8.68 | 45.47 | 2 | 35.71 | 29.17 | 30.01 | 5.89 | 29.39 | 61.09 | 64.74 | 32.45 |
Income Tax Expense | 19.32 | 17.89 | 23.45 | 12.77 | 13.08 | 14.74 | -5.86 | 8.33 | -8.27 | -1.85 | 8.42 | -0.81 | 5.77 | 4.67 | 7.54 | 1.89 | 5.28 | 8.61 | 4.53 | 6.07 |
Earnings From Continuing Operations | 90.75 | 109.31 | 78.74 | 36.51 | 71.03 | 80.63 | -48.93 | 41.37 | -53.4 | -6.83 | 37.05 | 2.81 | 29.94 | 24.5 | 22.47 | 4 | 24.11 | 52.49 | 60.21 | 26.38 |
Net Income to Company | 90.75 | 109.31 | 78.74 | 36.51 | 71.03 | 80.63 | -48.93 | 41.37 | -53.4 | -6.83 | 37.05 | 2.81 | 29.94 | 24.5 | 22.47 | 4 | 24.11 | 52.49 | 60.21 | 26.38 |
Minority Interest in Earnings | -1.21 | -0.54 | -1.77 | -0.54 | -0.48 | -0.4 | -0.02 | -0.51 | 0.15 | -0.31 | -0.5 | -0.29 | -0.37 | -0.35 | -0.31 | -0.25 | -0.29 | -0.38 | -0.41 | -0.3 |
Net Income | 89.54 | 108.77 | 76.97 | 35.98 | 70.55 | 80.23 | -48.94 | 40.86 | -53.25 | -7.14 | 36.55 | 2.53 | 29.58 | 24.15 | 22.16 | 3.75 | 23.82 | 52.11 | 59.8 | 26.08 |
Net Income to Common | 89.54 | 108.77 | 76.97 | 35.98 | 70.55 | 80.23 | -48.94 | 40.86 | -53.25 | -7.14 | 36.55 | 2.53 | 29.58 | 24.15 | 22.16 | 3.75 | 23.82 | 52.11 | 59.8 | 26.08 |
Net Income Growth (YoY) | 26.92% | 35.58% | - | -11.94% | - | - | - | 1518.10% | - | - | 64.94% | -32.58% | 24.16% | -53.64% | -62.95% | -85.64% | -71.45% | 64.12% | -9.09% | -16.04% |
Shares Outstanding (Basic) | 104 | 104 | 104 | 104 | 104 | 104 | 103 | 103 | 103 | 103 | 98 | 93 | 93 | 92 | 92 | 91 | 91 | 90 | 90 | 88 |
Shares Outstanding (Diluted) | 106 | 105 | 105 | 104 | 104 | 104 | 103 | 104 | 103 | 103 | 99 | 94 | 94 | 93 | 93 | 92 | 92 | 92 | 90 | 93 |
Shares Change (YoY) | 1.90% | 1.08% | 1.31% | 0.07% | 0.80% | 1.10% | 4.76% | 10.60% | 10.08% | 10.25% | 6.59% | 2.41% | 1.95% | 1.27% | 3.25% | -1.56% | -1.57% | -0.92% | -19.03% | 1.41% |
EPS (Basic) | 0.86 | 1.04 | 0.74 | 0.35 | 0.68 | 0.77 | -0.47 | 0.40 | -0.52 | -0.07 | 0.37 | 0.03 | 0.32 | 0.26 | 0.24 | 0.04 | 0.26 | 0.58 | 0.67 | 0.29 |
EPS (Diluted) | 0.85 | 1.04 | 0.73 | 0.35 | 0.68 | 0.77 | -0.47 | 0.39 | -0.52 | -0.07 | 0.37 | 0.03 | 0.32 | 0.26 | 0.23 | 0.04 | 0.26 | 0.57 | 0.66 | 0.28 |
EPS Growth (YoY) | 25.00% | 35.07% | - | -10.97% | - | - | - | 1341.30% | - | - | 61.13% | -32.35% | 22.73% | -54.39% | -65.09% | -85.72% | -70.79% | 67.65% | 12.04% | -17.65% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 51.83 | 31.94 | 54.13 | 33.69 | 18.98 | 5.9 | -15.93 | -25.16 | -60.52 | -90.56 | -76.64 | -79.53 | -71.41 | -69.97 | -53.06 | -52.34 | -35.95 | -11.08 | 9.09 | 88.87 |
Free Cash Flow Per Share | 0.49 | 0.30 | 0.52 | 0.32 | 0.18 | 0.06 | -0.15 | -0.24 | -0.59 | -0.88 | -0.78 | -0.85 | -0.76 | -0.75 | -0.57 | -0.57 | -0.39 | -0.12 | 0.10 | 0.95 |
Gross Margin | 42.71% | 40.24% | 51.02% | 33.02% | 41.15% | 44.39% | 42.74% | 43.02% | 36.97% | 29.47% | 35.95% | 33.73% | 37.56% | 39.73% | 45.18% | 26.55% | 44.08% | 56.01% | 62.55% | 60.85% |
Operating Margin | 37.64% | 34.74% | 43.60% | 21.60% | 28.81% | 33.69% | 36.60% | 28.19% | 12.01% | 11.80% | 24.51% | 20.51% | 19.22% | 22.02% | 29.15% | 7.44% | 34.76% | 43.39% | 52.48% | 51.12% |
Profit Margin | 31.50% | 41.33% | 24.04% | 20.32% | 43.15% | 64.14% | -39.94% | 32.73% | -45.48% | -6.75% | 31.40% | 2.40% | 28.19% | 23.93% | 18.99% | 4.36% | 20.73% | 47.84% | 44.34% | 23.33% |
Free Cash Flow Margin | 18.23% | 12.14% | 16.91% | 19.02% | 11.61% | 4.72% | -13.00% | -20.15% | -51.69% | -85.60% | -65.84% | -75.61% | -68.05% | -69.31% | -45.48% | -60.93% | -31.29% | -10.17% | 6.74% | 79.49% |
EBITDA | 147.49 | 123.58 | 181.91 | 82.3 | 71.98 | 63.73 | 51.84 | 58.38 | 46.81 | 34.84 | 42 | 45.64 | 43.61 | 38.96 | 43.37 | 21.68 | 56.88 | 60.05 | 80.66 | 69.38 |
EBITDA Margin | 51.88% | 46.96% | 56.82% | 46.47% | 44.02% | 50.94% | 42.31% | 46.76% | 39.98% | 32.93% | 36.08% | 43.39% | 41.56% | 38.59% | 37.18% | 25.23% | 49.50% | 55.14% | 59.80% | 62.06% |
D&A For EBITDA | 40.46 | 32.15 | 42.31 | 44.06 | 24.88 | 21.59 | 6.99 | 23.19 | 32.75 | 22.35 | 13.46 | 24.07 | 23.44 | 16.73 | 9.37 | 15.28 | 16.93 | 12.8 | 9.88 | 12.23 |
EBIT | 107.02 | 91.43 | 139.6 | 38.24 | 47.1 | 42.14 | 44.85 | 35.19 | 14.06 | 12.49 | 28.54 | 21.57 | 20.17 | 22.23 | 34.01 | 6.39 | 39.94 | 47.25 | 70.78 | 57.15 |
EBIT Margin | 37.64% | 34.74% | 43.60% | 21.60% | 28.81% | 33.69% | 36.60% | 28.19% | 12.01% | 11.80% | 24.51% | 20.51% | 19.22% | 22.02% | 29.15% | 7.44% | 34.76% | 43.39% | 52.48% | 51.12% |
Effective Tax Rate | 17.55% | 14.06% | 22.95% | 25.92% | 15.55% | 15.46% | - | 16.76% | - | - | 18.51% | - | 16.16% | 16.00% | 25.12% | 32.06% | 17.97% | 14.09% | 6.99% | 18.70% |