Escalade, Incorporated (ESCA)
NASDAQ: ESCA · Real-Time Price · USD
14.27
+0.52 (3.78%)
Nov 5, 2024, 4:00 PM EST - Market closed

Escalade Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
253.07263.57313.76313.61273.65180.54
Upgrade
Revenue Growth (YoY)
-6.34%-16.00%0.05%14.60%51.57%2.71%
Upgrade
Cost of Revenue
190.88201.8240.12236.48198.82138.18
Upgrade
Gross Profit
62.1961.7773.6477.1374.8342.36
Upgrade
Selling, General & Admin
42.841.4844.7743.3740.3231.62
Upgrade
Operating Expenses
45.6543.9647.3245.2341.833.09
Upgrade
Operating Income
16.5517.8126.3231.933.039.28
Upgrade
Interest Expense
-3.06-5.35-3.78-1.51-0.25-0.36
Upgrade
Other Non Operating Income (Expenses)
0.010.030.080.160.140.02
Upgrade
EBT Excluding Unusual Items
13.512.4922.6130.5532.928.93
Upgrade
Pretax Income
17.412.4922.6130.5532.928.93
Upgrade
Income Tax Expense
4.252.664.636.146.991.68
Upgrade
Earnings From Continuing Operations
13.159.8317.9924.4125.937.26
Upgrade
Net Income
13.159.8317.9924.4125.937.26
Upgrade
Net Income to Common
13.159.8317.9924.4125.937.26
Upgrade
Net Income Growth
36.00%-45.36%-26.29%-5.90%257.32%-64.49%
Upgrade
Shares Outstanding (Basic)
141414141414
Upgrade
Shares Outstanding (Diluted)
141414141414
Upgrade
Shares Change (YoY)
1.35%1.57%-1.28%-2.52%-1.48%-0.26%
Upgrade
EPS (Basic)
0.950.721.331.781.840.50
Upgrade
EPS (Diluted)
0.940.711.311.761.820.50
Upgrade
EPS Growth
35.81%-45.80%-25.57%-3.30%264.00%-64.54%
Upgrade
Free Cash Flow
42.3846.246.46-8.62-2.8213.85
Upgrade
Free Cash Flow Per Share
3.023.330.47-0.62-0.200.96
Upgrade
Dividend Per Share
0.6000.6000.6000.5600.5300.500
Upgrade
Dividend Growth
0%0%7.14%5.66%6.00%0%
Upgrade
Gross Margin
24.57%23.44%23.47%24.59%27.34%23.46%
Upgrade
Operating Margin
6.54%6.76%8.39%10.17%12.07%5.14%
Upgrade
Profit Margin
5.20%3.73%5.73%7.78%9.48%4.02%
Upgrade
Free Cash Flow Margin
16.75%17.55%2.06%-2.75%-1.03%7.67%
Upgrade
EBITDA
22.6923.4832.3836.7337.0513.31
Upgrade
EBITDA Margin
8.96%8.91%10.32%11.71%13.54%7.37%
Upgrade
D&A For EBITDA
6.145.676.064.844.024.03
Upgrade
EBIT
16.5517.8126.3231.933.039.28
Upgrade
EBIT Margin
6.54%6.76%8.39%10.17%12.07%5.14%
Upgrade
Effective Tax Rate
24.43%21.32%20.45%20.11%21.23%18.76%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.