Element Solutions Inc (ESI)
NYSE: ESI · Real-Time Price · USD
33.32
-0.73 (-2.14%)
At close: Nov 12, 2026, 4:00 PM EST
33.32
0.00 (0.00%)
After-hours: Nov 12, 2026, 4:57 PM EST
Element Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,489 | 2,551 | 2,457 | 2,333 | 2,549 | 2,400 | |
Revenue Growth | 39.62% | 3.84% | 5.30% | -8.48% | 6.23% | 29.46% |
Cost of Revenue | 2,208 | 1,481 | 1,421 | 1,415 | 1,597 | 1,439 |
Gross Profit | 1,282 | 1,071 | 1,036 | 918.5 | 952.7 | 960.8 |
Selling, General & Admin | 783.6 | 660.7 | 628.8 | 596.8 | 578.6 | 599.5 |
Research & Development | 80 | 67.6 | 59.1 | 52.4 | 48.8 | 49.7 |
Operating Expenses | 863.6 | 728.3 | 687.9 | 649.2 | 627.4 | 649.2 |
Operating Income | 417.9 | 342.2 | 347.8 | 269.3 | 325.3 | 311.6 |
Interest Expense | -81.2 | -53.4 | -56.3 | -49.3 | -51.2 | -54.2 |
Currency Exchange Gain (Loss) | 10.9 | -35.3 | 25.1 | 7.9 | -5 | 15.8 |
Other Non Operating Income (Expenses) | -20.7 | -41.5 | -11.2 | 6.2 | 5.8 | -9.8 |
EBT Excluding Unusual Items | 326.9 | 212 | 305.4 | 234.1 | 274.9 | 263.4 |
Merger & Restructuring Charges | -5.8 | - | - | -15.7 | - | -11.7 |
Impairment of Goodwill | - | - | - | -80 | - | - |
Gain (Loss) on Sale of Investments | - | - | -11.4 | - | - | - |
Gain (Loss) on Sale of Assets | -0.6 | 59 | - | - | - | - |
Other Unusual Items | -6.4 | -5.4 | -6.3 | -9.3 | -2.9 | - |
Pretax Income | 314.1 | 265.6 | 287.7 | 129.1 | 272 | 251.7 |
Income Tax Expense | 108.9 | 74.6 | 44.8 | 13 | 85.8 | 48.3 |
Earnings From Continuing Operations | 205.2 | 191 | 242.9 | 116.1 | 186.2 | 203.4 |
Earnings From Discontinued Operations | - | - | 1.6 | 2.1 | 1.8 | 0.3 |
Net Income to Company | 205.2 | 191 | 244.5 | 118.2 | 188 | 203.7 |
Minority Interest in Earnings | -0.2 | -0.2 | -0.3 | -0.1 | -0.8 | -0.4 |
Net Income | 205 | 190.8 | 244.2 | 118.1 | 187.2 | 203.3 |
Net Income to Common | 205 | 190.8 | 244.2 | 118.1 | 187.2 | 203.3 |
Net Income Growth | -14.37% | -21.87% | 106.77% | -36.91% | -7.92% | 168.56% |
Shares Outstanding (Basic) | 243 | 242 | 242 | 241 | 245 | 247 |
Shares Outstanding (Diluted) | 243 | 242 | 243 | 242 | 246 | 248 |
Shares Change | 0.38% | -0.08% | 0.33% | -1.63% | -0.85% | -0.80% |
EPS (Basic) | 0.84 | 0.79 | 1.01 | 0.49 | 0.76 | 0.82 |
EPS (Diluted) | 0.84 | 0.79 | 1.01 | 0.49 | 0.76 | 0.82 |
EPS Growth | -14.73% | -21.67% | 105.98% | -35.47% | -7.78% | 169.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 182.9 | 227.6 | 295.2 | 283.1 | 249.9 | 276.2 |
Free Cash Flow Per Share | 0.75 | 0.94 | 1.22 | 1.17 | 1.02 | 1.11 |
Dividend Per Share | 0.320 | 0.320 | 0.320 | 0.320 | 0.320 | 0.250 |
Dividend Growth | 0% | 0% | 0% | 0% | 28.00% | 400.00% |
Gross Margin | 36.73% | 41.96% | 42.16% | 39.37% | 37.37% | 40.04% |
Operating Margin | 11.98% | 13.41% | 14.16% | 11.54% | 12.76% | 12.98% |
Profit Margin | 5.88% | 7.48% | 9.94% | 5.06% | 7.34% | 8.47% |
Free Cash Flow Margin | 5.24% | 8.92% | 12.02% | 12.13% | 9.80% | 11.51% |
EBITDA | 587.4 | 493.4 | 505.4 | 436 | 486.6 | 475.5 |
EBITDA Margin | 16.83% | 19.34% | 20.57% | 18.69% | 19.09% | 19.81% |
D&A For EBITDA | 169.5 | 151.2 | 157.6 | 166.7 | 161.3 | 163.9 |
EBIT | 417.9 | 342.2 | 347.8 | 269.3 | 325.3 | 311.6 |
EBIT Margin | 11.98% | 13.41% | 14.16% | 11.54% | 12.76% | 12.98% |
Effective Tax Rate | 34.67% | 28.09% | 15.57% | 10.07% | 31.54% | 19.19% |